Jiangsu Linyang Energy Co., Ltd. (SHA:601222)
China · Delayed Price · Currency is CNY 5.28
-0.36 (-6.38%)
Oct 27, 2026, 3:00 PM CST
Jiangsu Linyang Energy Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 6,979 | 4,796 | 6,657 | 6,844 | 4,853 | 5,251 |
Other Revenue | 79.59 | 79.59 | 85.2 | 27.89 | 90.54 | 45.63 |
| 7,058 | 4,876 | 6,742 | 6,872 | 4,944 | 5,297 | |
Revenue Growth | 34.44% | -27.69% | -1.89% | 39.00% | -6.66% | -8.66% |
Cost of Revenue | 5,444 | 3,507 | 4,766 | 4,926 | 3,152 | 3,424 |
Gross Profit | 1,614 | 1,369 | 1,976 | 1,946 | 1,792 | 1,872 |
Selling, General & Admin | 715.9 | 706.83 | 628.76 | 542.09 | 498.53 | 394.94 |
Research & Development | 242.91 | 239.78 | 269.02 | 222.56 | 143.22 | 138.78 |
Other Operating Expenses | 54.94 | -2.48 | 0.4 | 9.62 | 2.29 | 5.71 |
Operating Expenses | 972.68 | 965.4 | 978.96 | 889.31 | 686.97 | 492 |
Operating Income | 641.38 | 403.21 | 997.02 | 1,057 | 1,105 | 1,380 |
Interest Expense | -46.66 | -120.55 | -108.58 | -110.01 | -171.08 | -291.93 |
Interest & Investment Income | 122.98 | 89.3 | 133.21 | 132.84 | 52.96 | 49.38 |
Currency Exchange Gain (Loss) | -30.65 | -30.65 | 6.55 | 25.97 | 93.27 | -28.08 |
Other Non Operating Income (Expenses) | -274.77 | -35.82 | -50.64 | 26.51 | -125.32 | -46.14 |
EBT Excluding Unusual Items | 412.29 | 305.49 | 977.57 | 1,132 | 954.88 | 1,064 |
Gain (Loss) on Sale of Investments | -52.31 | -45.6 | -62.74 | 98.95 | 28.43 | - |
Gain (Loss) on Sale of Assets | 35.85 | -5.29 | -2.42 | 0.77 | 92.81 | 33.64 |
Asset Writedown | 10.9 | -4.1 | - | - | - | - |
Other Unusual Items | 22.38 | 17.47 | 10.95 | 50.48 | 39.95 | 17.88 |
Pretax Income | 429.12 | 267.97 | 923.36 | 1,282 | 1,116 | 1,115 |
Income Tax Expense | 111.98 | 44.04 | 153.18 | 233.16 | 251.92 | 183.18 |
Earnings From Continuing Operations | 317.13 | 223.93 | 770.18 | 1,049 | 864.16 | 932.02 |
Minority Interest in Earnings | 8.34 | 20.33 | -17.3 | -17.72 | -8.16 | -1.55 |
Net Income | 325.48 | 244.25 | 752.88 | 1,031 | 856 | 930.47 |
Net Income to Common | 325.48 | 244.25 | 752.88 | 1,031 | 856 | 930.47 |
Net Income Growth | 61.37% | -67.56% | -27.00% | 20.48% | -8.00% | -6.69% |
Shares Outstanding (Basic) | 2,040 | 2,035 | 2,035 | 2,022 | 1,783 | 1,824 |
Shares Outstanding (Diluted) | 2,040 | 2,035 | 2,035 | 2,022 | 1,783 | 1,824 |
Shares Change | 1.33% | 0.03% | 0.62% | 13.40% | -2.25% | -3.03% |
EPS (Basic) | 0.16 | 0.12 | 0.37 | 0.51 | 0.48 | 0.51 |
EPS (Diluted) | 0.16 | 0.12 | 0.37 | 0.51 | 0.48 | 0.51 |
EPS Growth | 59.24% | -67.57% | -27.45% | 6.25% | -5.88% | -3.77% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -554.43 | -628.99 | 110.6 | -1,554 | 271.62 | 649.31 |
Free Cash Flow Per Share | -0.27 | -0.31 | 0.05 | -0.77 | 0.15 | 0.36 |
Dividend Per Share | - | 0.088 | 0.268 | 0.303 | 0.178 | 0.220 |
Dividend Growth | - | -67.16% | -11.55% | 70.23% | -19.09% | 105.61% |
Gross Margin | 22.87% | 28.07% | 29.31% | 28.32% | 36.25% | 35.35% |
Operating Margin | 9.09% | 8.27% | 14.79% | 15.38% | 22.35% | 26.06% |
Profit Margin | 4.61% | 5.01% | 11.17% | 15.01% | 17.31% | 17.57% |
Free Cash Flow Margin | -7.85% | -12.90% | 1.64% | -22.61% | 5.49% | 12.26% |
EBITDA | 1,319 | 1,021 | 1,537 | 1,472 | 1,525 | 1,826 |
EBITDA Margin | 18.68% | 20.95% | 22.79% | 21.42% | 30.84% | 34.47% |
D&A For EBITDA | 677.16 | 618.22 | 539.63 | 415.42 | 419.69 | 445.5 |
EBIT | 641.38 | 403.21 | 997.02 | 1,057 | 1,105 | 1,380 |
EBIT Margin | 9.09% | 8.27% | 14.79% | 15.38% | 22.35% | 26.06% |
Effective Tax Rate | 26.10% | 16.43% | 16.59% | 18.18% | 22.57% | 16.43% |
Revenue as Reported | 1,202 | 4,876 | 6,742 | 6,872 | 4,944 | 5,297 |
Advertising Expenses | - | 6.66 | 3.38 | 1.04 | 0.1 | 1.25 |