Shandong Swan CottonIndustrial Machinery Stock Co.,Ltd. (SHA:603029)
China flag China · Delayed Price · Currency is CNY
16.15
-0.07 (-0.43%)
Aug 26, 2026, 1:40 PM CST

SHA:603029 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,002958.7771.54704.16647.26521.66
Revenue Growth
20.30%24.26%9.57%8.79%24.08%16.43%
Gross Profit
294.45287.71269.06221.86209.84149.25
Operating Income
94.3999.4887.1847.7745.117.68
Net Income
75.9574.6369.3265.457.5136.14
Earnings Per Share
0.630.620.570.540.470.30
EPS Growth
3.69%8.77%5.56%14.89%56.67%159.97%

Revenue by Geography

Fiscal YearFY 2025
Period EndingDec '25
China
687.44
Foreign
271.26
Total
958.7

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
203.45320.62349.96380.46404.64375.69
Total Debt
260.62161.41122.944.28164.1256.07
Net Cash (Debt)
-57.18159.21227.07336.18240.52319.62
Net Cash Growth
--29.88%-32.46%39.77%-24.75%72.47%
Net Cash Per Share
-0.471.321.872.781.972.65

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
16.14-8.37-53.48160.76-34.91156.5
Capital Expenditures
-29.78-27.18-25.68-42.85-38.2-23.94
Free Cash Flow
-13.64-35.54-79.16117.92-73.11132.56
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
29.40%30.01%34.87%31.51%32.42%28.61%
Operating Margin
9.42%10.38%11.30%6.78%6.97%3.39%
Pretax Margin
8.41%8.52%9.37%9.52%8.78%7.02%
Profit Margin
7.58%7.79%8.98%9.29%8.88%6.93%
FCF Margin
-1.36%-3.71%-10.26%16.75%-11.29%25.41%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.1850.1850.1720.1700.1420.085
Dividend Per Share Growth
7.56%7.56%1.18%19.72%67.85%46.62%
Dividend Yield
1.15%1.03%1.02%0.86%0.50%0.80%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
25.7829.6630.2637.8561.9336.94
Forward PE
-101.15101.15101.15101.15101.15
P/FCF Ratio
---20.99-10.07
PS Ratio
1.972.312.723.525.502.56