Shandong Swan CottonIndustrial Machinery Stock Co.,Ltd. (SHA:603029)
China flag China · Delayed Price · Currency is CNY
15.57
-0.48 (-2.99%)
Nov 2, 2026, 3:00 PM CST

SHA:603029 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,171958.7771.54704.16647.26521.66
Revenue Growth
23.43%24.26%9.57%8.79%24.08%16.43%
Gross Profit
341.56287.71269.06221.86209.84149.25
Operating Income
158.2199.4887.1847.7745.117.68
Net Income
89.6174.6369.3265.457.5136.14
Earnings Per Share
0.750.620.570.540.470.30
EPS Growth
11.93%8.77%5.56%14.89%56.67%159.97%

Revenue by Geography

Fiscal Year
FY 2025
Period EndingDec '25
China
687.44
Foreign
271.26
Total
958.7

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
276.33320.62349.96380.46404.64375.69
Total Debt
257.34161.41122.944.28164.1256.07
Net Cash (Debt)
18.99159.21227.07336.18240.52319.62
Net Cash Growth
-80.95%-29.88%-32.46%39.77%-24.75%72.47%
Net Cash Per Share
0.161.321.872.781.972.65

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
48.07-8.37-53.48160.76-34.91156.5
Capital Expenditures
-44.1-27.18-25.68-42.85-38.2-23.94
Free Cash Flow
3.97-35.54-79.16117.92-73.11132.56
Free Cash Flow Growth
------

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
29.16%30.01%34.87%31.51%32.42%28.61%
Operating Margin
13.51%10.38%11.30%6.78%6.97%3.39%
Pretax Margin
8.77%8.52%9.37%9.52%8.78%7.02%
Profit Margin
7.65%7.79%8.98%9.29%8.88%6.93%
FCF Margin
0.34%-3.71%-10.26%16.75%-11.29%25.41%

Dividends

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.1850.1850.1720.1700.1420.085
Dividend Per Share Growth
7.56%7.56%1.18%19.72%67.85%46.62%
Dividend Yield
1.19%1.01%1.00%0.83%0.48%0.77%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
20.7129.6630.2637.8561.9336.94
Forward PE
-101.15101.15101.15101.15101.15
P/FCF Ratio
475.67--20.99-10.07
PS Ratio
1.612.312.723.525.502.56