Shandong Swan CottonIndustrial Machinery Stock Co.,Ltd. (SHA:603029)
China · Delayed Price · Currency is CNY 15.83
+0.26 (1.67%)
Nov 3, 2026, 9:45 AM CST
SHA:603029 Ratios and Metrics
Market cap in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Nov '26 Nov 2, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,921 | 2,213 | 2,098 | 2,475 | 3,561 | 1,335 | |
Market Cap Growth | -19.28% | 5.50% | -15.25% | -30.49% | 166.82% | 9.50% |
Enterprise Value | 1,902 | 2,114 | 1,959 | 2,113 | 3,326 | 1,088 |
Last Close Price | 15.57 | 18.02 | 16.92 | 19.76 | 28.25 | 10.51 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Nov '26 Nov 2, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 21.06 | 29.66 | 30.26 | 37.85 | 61.93 | 36.94 |
Forward PE | - | 101.15 | 101.15 | 101.15 | 101.15 | 101.15 |
PS Ratio | 1.61 | 2.31 | 2.72 | 3.52 | 5.50 | 2.56 |
PB Ratio | 1.89 | 2.32 | 2.34 | 2.92 | 4.46 | 1.78 |
P/TBV Ratio | 2.06 | 2.53 | 2.57 | 3.21 | 4.91 | 1.98 |
P/FCF Ratio | 475.67 | - | - | 20.99 | - | 10.07 |
P/OCF Ratio | 39.30 | - | - | 15.40 | - | 8.53 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Nov '26 Nov 2, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 1.60 | 2.21 | 2.54 | 3.00 | 5.14 | 2.09 |
EV/EBITDA Ratio | 8.97 | 15.53 | 16.58 | 28.08 | 48.00 | 29.89 |
EV/EBIT Ratio | 11.82 | 21.25 | 22.47 | 44.24 | 73.76 | 61.50 |
EV/FCF Ratio | 470.88 | - | - | 17.92 | - | 8.20 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Nov '26 Nov 2, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.26 | 0.17 | 0.14 | 0.05 | 0.21 | 0.08 |
Debt / EBITDA Ratio | 1.23 | 1.12 | 0.98 | 0.54 | 2.16 | 1.31 |
Debt / FCF Ratio | 64.79 | - | - | 0.38 | - | 0.42 |
Net Debt / Equity Ratio | -0.02 | -0.17 | -0.25 | -0.40 | -0.30 | -0.43 |
Net Debt / EBITDA Ratio | -0.09 | -1.17 | -1.92 | -4.47 | -3.47 | -8.78 |
Net Debt / FCF Ratio | -4.78 | 4.48 | 2.87 | -2.85 | 3.29 | -2.41 |
Asset Turnover | 0.45 | 0.41 | 0.35 | 0.34 | 0.40 | 0.39 |
Inventory Turnover | 0.67 | 0.61 | 0.45 | 0.49 | 0.76 | 1.12 |
Quick Ratio | 0.54 | 0.54 | 0.49 | 0.49 | 0.62 | 1.15 |
Current Ratio | 1.43 | 1.51 | 1.45 | 1.48 | 1.56 | 2.10 |
Return on Equity (ROE) | 9.28% | 8.07% | 7.95% | 7.95% | 7.43% | 4.79% |
Return on Assets (ROA) | 3.83% | 2.69% | 2.44% | 1.46% | 1.75% | 0.83% |
Return on Invested Capital (ROIC) | 13.86% | 12.43% | 14.14% | 8.71% | 9.13% | 3.47% |
Return on Capital Employed (ROCE) | 12.50% | 8.50% | 8.10% | 4.80% | 4.80% | 2.00% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Nov '26 Nov 2, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 4.75% | 3.37% | 3.30% | 2.64% | 1.62% | 2.71% |
FCF Yield | 0.21% | -1.61% | -3.77% | 4.76% | -2.05% | 9.93% |
Dividend Yield | 1.17% | 1.01% | 1.00% | 0.83% | 0.48% | 0.77% |
Payout Ratio | 29.97% | 32.94% | 30.88% | 32.80% | 23.00% | 22.40% |
Buyback Yield / Dilution | 1.41% | 1.03% | -0.43% | 1.02% | -1.58% | -1.65% |
Total Shareholder Return | 2.59% | 2.04% | 0.57% | 1.86% | -1.10% | -0.88% |