Qingdao Hiron Commercial Cold Chain Co., Ltd. (SHA:603187)
China flag China · Delayed Price · Currency is CNY
12.41
-0.17 (-1.35%)
Jul 31, 2026, 3:00 PM CST

SHA:603187 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
3,2793,3512,8313,2052,9052,662
Revenue Growth
13.52%18.38%-11.67%10.34%9.12%40.80%
Gross Profit
936.66919.83783.05916.47684.32550.04
Operating Income
461.5445.53355.79425.86281.28252.44
Net Income
388.97388.57353.66413.09292.21225.15
Earnings Per Share
1.021.020.921.080.820.68
EPS Growth
14.54%10.87%-14.82%31.71%20.84%-18.10%

Revenue by Geography

Fiscal YearFY 2025
Period EndingDec '25
China
2,271
Overseas
1,080
Total
3,351

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
2,0132,3412,0502,1151,9351,230
Total Debt
27.4910.410.480.550.620.68
Net Cash (Debt)
1,9862,3302,0502,1141,9351,229
Net Cash Growth
4.55%13.70%-3.06%9.28%57.34%6.65%
Net Cash Per Share
5.216.125.335.535.433.71

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
556.38682.8401.37637.28132.7855.66
Capital Expenditures
-273.05-311.62-273.94-199.17-340.17-315.57
Free Cash Flow
283.33371.18127.43438.12-207.38-259.91
Free Cash Flow Growth
167.17%191.29%-70.91%---

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
28.57%27.45%27.66%28.60%23.56%20.66%
Operating Margin
14.08%13.30%12.57%13.29%9.68%9.48%
Pretax Margin
13.92%13.73%14.92%15.13%11.73%10.32%
Profit Margin
11.86%11.59%12.49%12.89%10.06%8.46%
FCF Margin
8.64%11.08%4.50%13.67%-7.14%-9.77%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.5000.5500.5000.5500.2500.214
Dividend Per Share Growth
10.00%10.00%-9.09%120.00%16.66%-29.99%
Dividend Yield
4.03%3.65%4.86%4.09%1.26%0.73%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
12.1715.6012.2314.1829.9751.53
Forward PE
10.2614.0510.3912.4324.5932.61
P/FCF Ratio
16.9316.3333.9313.37--
PS Ratio
1.461.811.531.833.024.36