SHA:603187 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Apr '26 Apr 13, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	5,854	4,324	5,859	8,756	11,602	9,509
Market Cap Growth	28.50%	-26.19%	-33.09%	-24.53%	22.01%	157.35%
Enterprise Value	3,719	2,438	3,813	6,879	10,416	9,090
Last Close Price	15.15	10.51	13.71	20.23	29.98	26.83
PE Ratio	15.16	12.23	14.18	29.97	51.53	35.47
Forward PE	14.85	10.39	12.43	24.59	32.61	30.38
PS Ratio	1.86	1.53	1.83	3.02	4.36	5.03
PB Ratio	1.38	1.04	1.46	2.38	4.85	5.21
P/TBV Ratio	1.44	1.09	1.53	2.51	5.25	5.41
P/FCF Ratio	24.81	33.93	13.37	-	-	44.81
P/OCF Ratio	9.69	10.77	9.19	65.94	208.44	25.43
PEG Ratio	-	1.46	1.46	1.46	1.46	1.45
EV/Sales Ratio	1.18	0.86	1.19	2.37	3.91	4.81
EV/EBITDA Ratio	7.03	5.34	7.35	19.47	33.16	25.37
EV/EBIT Ratio	8.80	6.85	8.95	24.46	41.26	29.33
EV/FCF Ratio	15.76	19.13	8.70	-	-	42.83
Debt / Equity Ratio	0.00	0	0	0	0	0.21
Debt / EBITDA Ratio	0.02	0.00	0.00	0.00	0.00	1.05
Debt / FCF Ratio	0.05	0.00	0.00	-	-	1.77
Net Debt / Equity Ratio	-0.51	-0.49	-0.53	-0.53	-0.51	-0.63
Net Debt / EBITDA Ratio	-4.08	-4.49	-4.07	-5.48	-3.91	-3.22
Net Debt / FCF Ratio	-9.14	-16.08	-4.82	9.33	4.73	-5.43
Asset Turnover	0.57	0.50	0.60	0.66	0.77	0.69
Inventory Turnover	4.06	3.00	3.60	3.54	3.70	3.25
Quick Ratio	2.41	2.43	2.18	2.31	1.57	2.06
Current Ratio	2.93	3.00	2.66	2.75	2.13	2.56
Return on Equity (ROE)	9.07%	8.64%	10.73%	10.02%	11.54%	16.46%
Return on Assets (ROA)	4.76%	3.96%	4.95%	3.98%	4.55%	7.11%
Return on Invested Capital (ROIC)	15.99%	14.83%	19.89%	17.27%	24.38%	33.18%
Return on Capital Employed (ROCE)	9.80%	8.40%	10.40%	7.60%	10.50%	14.00%
Earnings Yield	6.53%	8.18%	7.05%	3.34%	1.94%	2.82%
FCF Yield	4.03%	2.95%	7.48%	-2.37%	-2.24%	2.23%
Dividend Yield	4.12%	4.76%	4.01%	1.24%	0.71%	1.14%
Payout Ratio	80.04%	59.55%	23.39%	25.10%	46.61%	25.33%
Buyback Yield / Dilution	0.09%	-0.51%	-7.33%	-7.40%	-2.55%	-4.86%
Total Shareholder Return	4.16%	4.25%	-3.32%	-6.17%	-1.83%	-3.72%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.