StarPower Semiconductor Ltd. (SHA:603290)
China · Delayed Price · Currency is CNY 68.86
-1.55 (-2.20%)
Nov 13, 2026, 3:00 PM CST
StarPower Semiconductor Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 4,102 | 4,007 | 3,381 | 3,638 | 2,682 | 1,696 |
Other Revenue | 5.54 | 5.54 | 9.32 | 24.53 | 23.39 | 10.62 |
| 4,107 | 4,012 | 3,391 | 3,663 | 2,705 | 1,707 | |
Revenue Growth | 3.57% | 18.34% | -7.43% | 35.39% | 58.53% | 77.22% |
Cost of Revenue | 3,319 | 2,998 | 2,354 | 2,290 | 1,616 | 1,081 |
Gross Profit | 788.1 | 1,015 | 1,037 | 1,373 | 1,090 | 625.46 |
Selling, General & Admin | 186.93 | 186.68 | 134.17 | 118.65 | 102.24 | 75.92 |
Research & Development | 520.26 | 481.63 | 354.3 | 287.42 | 188.88 | 110.17 |
Other Operating Expenses | -65.25 | -36.38 | -46.3 | 0.72 | 11.21 | 7.34 |
Operating Expenses | 645.79 | 629.17 | 454.28 | 418.71 | 312.88 | 197.67 |
Operating Income | 142.3 | 385.54 | 582.73 | 954.61 | 776.95 | 427.79 |
Interest Expense | -15.01 | -0.97 | -2.9 | -1.79 | -2.41 | -3.41 |
Interest & Investment Income | 17.68 | 20.85 | 24.44 | 77.32 | 107.47 | 10.21 |
Currency Exchange Gain (Loss) | 17.22 | 17.22 | -10.22 | -2.67 | 8.61 | -0.54 |
Other Non Operating Income (Expenses) | -37.34 | -0.73 | -0.82 | -0.91 | -0.27 | -0.25 |
EBT Excluding Unusual Items | 124.86 | 421.91 | 593.22 | 1,027 | 890.35 | 433.8 |
Gain (Loss) on Sale of Investments | 1.56 | - | - | 4.33 | 7.79 | 1.06 |
Gain (Loss) on Sale of Assets | 0.12 | 0.12 | -0.14 | 0.03 | 0.01 | -1.57 |
Asset Writedown | -19.18 | - | - | - | - | - |
Other Unusual Items | 20.74 | 20.78 | 13.32 | 13.09 | 28.97 | 20.67 |
Pretax Income | 128.1 | 442.82 | 606.4 | 1,044 | 927.13 | 453.96 |
Income Tax Expense | 8.48 | 33.19 | 93.02 | 123.31 | 106.38 | 54.56 |
Earnings From Continuing Operations | 119.62 | 409.63 | 513.39 | 920.7 | 820.75 | 399.4 |
Minority Interest in Earnings | -1.13 | -4.4 | -5.72 | -10.17 | -3.1 | -1.02 |
Net Income | 118.49 | 405.23 | 507.67 | 910.53 | 817.64 | 398.38 |
Net Income to Common | 118.49 | 405.23 | 507.67 | 910.53 | 817.64 | 398.38 |
Net Income Growth | -74.58% | -20.18% | -44.25% | 11.36% | 105.24% | 120.49% |
Shares Outstanding (Basic) | 238 | 240 | 239 | 239 | 239 | 225 |
Shares Outstanding (Diluted) | 238 | 240 | 239 | 240 | 239 | 226 |
Shares Change | -0.93% | 0.13% | -0.06% | 0.06% | 6.06% | 2.65% |
EPS (Basic) | 0.50 | 1.69 | 2.12 | 3.81 | 3.42 | 1.77 |
EPS (Diluted) | 0.50 | 1.69 | 2.12 | 3.80 | 3.41 | 1.76 |
EPS Growth | -74.34% | -20.28% | -44.21% | 11.30% | 93.52% | 114.79% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 43.1 | -93.5 | -1,040 | -1,820 | -633.58 | -19.54 |
Free Cash Flow Per Share | 0.18 | -0.39 | -4.34 | -7.60 | -2.65 | -0.09 |
Dividend Per Share | 0.508 | 0.508 | 0.636 | 1.141 | 1.026 | 0.501 |
Dividend Growth | -20.13% | -20.13% | -44.27% | 11.25% | 104.89% | 106.81% |
Gross Margin | 19.19% | 25.29% | 30.58% | 37.49% | 40.28% | 36.65% |
Operating Margin | 3.46% | 9.61% | 17.19% | 26.06% | 28.72% | 25.07% |
Profit Margin | 2.89% | 10.10% | 14.97% | 24.86% | 30.22% | 23.34% |
Free Cash Flow Margin | 1.05% | -2.33% | -30.69% | -49.69% | -23.42% | -1.15% |
EBITDA | 766.54 | 835.57 | 800.49 | 1,063 | 837.85 | 469.97 |
EBITDA Margin | 18.66% | 20.82% | 23.61% | 29.03% | 30.97% | 27.54% |
D&A For EBITDA | 624.24 | 450.04 | 217.77 | 108.72 | 60.9 | 42.18 |
EBIT | 142.3 | 385.54 | 582.73 | 954.61 | 776.95 | 427.79 |
EBIT Margin | 3.46% | 9.61% | 17.19% | 26.06% | 28.72% | 25.07% |
Effective Tax Rate | 6.62% | 7.49% | 15.34% | 11.81% | 11.47% | 12.02% |
Revenue as Reported | 4,107 | 4,012 | 3,391 | 3,663 | 2,705 | 1,707 |