Jiangsu King's Luck Brewery Joint-Stock Co.,Ltd. (SHA:603369)
China flag China · Delayed Price · Currency is CNY
32.58
-1.72 (-5.01%)
Nov 11, 2026, 3:00 PM CST

SHA:603369 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
9,96610,18111,54410,0987,8856,406
Revenue Growth
-4.94%-11.81%14.32%28.07%23.09%25.12%
Gross Profit
7,4767,5408,6167,9016,0284,772
Operating Income
3,2523,1354,2913,8453,0112,418
Net Income
2,5582,6043,4123,1362,5032,029
Earnings Per Share
2.052.092.742.522.011.62
EPS Growth
-11.04%-23.69%8.79%25.30%24.04%29.57%

Revenue by Segment

Fiscal Year
FY 2025
Period EndingDec '25
Liquor
10,007
Other
4.28
Total
10,012

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
6,7536,5338,2527,7547,6376,642
Total Debt
1,6141,3801,231900600.250.83
Net Cash (Debt)
5,1395,1537,0226,8547,0376,641
Net Cash Growth
1.53%-26.61%2.45%-2.60%5.97%23.19%
Net Cash Per Share
4.124.135.635.505.645.30

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
2,7271,5082,8672,8002,7803,024
Capital Expenditures
-1,184-1,832-1,817-2,194-1,147-576.64
Free Cash Flow
1,543-323.541,050605.951,6332,447
Free Cash Flow Growth
--73.30%-62.89%-33.29%238.28%

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
75.01%74.07%74.63%78.24%76.46%74.50%
Operating Margin
32.63%30.79%37.17%38.08%38.19%37.75%
Pretax Margin
34.16%33.98%39.39%41.21%42.20%42.14%
Profit Margin
25.66%25.57%29.55%31.06%31.74%31.68%
FCF Margin
15.49%-3.18%9.10%6.00%20.71%38.21%

Dividends

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
1.2001.2001.2001.0000.7300.590
Dividend Per Share Growth
0%0%20.00%36.99%23.73%31.11%
Dividend Yield
3.68%3.45%2.65%2.05%1.43%1.08%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
15.8816.6616.5319.3825.3633.63
Forward PE
14.3514.5114.2816.5123.0328.48
P/FCF Ratio
26.32-53.70100.3138.8727.88
PS Ratio
4.084.264.896.028.0510.65