Jiangsu King's Luck Brewery Joint-Stock Co.,Ltd. (SHA:603369)
China · Delayed Price · Currency is CNY 29.54
-0.87 (-2.86%)
Sep 10, 2026, 3:00 PM CST
SHA:603369 Ratios and Metrics
Market cap in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 9, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 36,830 | 43,364 | 56,393 | 60,782 | 63,462 | 68,245 | |
Market Cap Growth | -31.97% | -23.10% | -7.22% | -4.22% | -7.01% | -5.19% |
Enterprise Value | 32,052 | 38,303 | 49,627 | 54,344 | 56,864 | 62,187 |
Last Close Price | 29.54 | 33.36 | 42.20 | 44.60 | 45.96 | 48.49 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 9, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 14.99 | 16.66 | 16.53 | 19.38 | 25.36 | 33.63 |
Forward PE | 13.54 | 14.51 | 14.28 | 16.51 | 23.03 | 28.48 |
PS Ratio | 3.81 | 4.26 | 4.89 | 6.02 | 8.05 | 10.65 |
PB Ratio | 2.15 | 2.62 | 3.65 | 4.58 | 5.74 | 7.34 |
P/TBV Ratio | 2.20 | 2.69 | 3.76 | 4.72 | 5.92 | 7.48 |
P/FCF Ratio | 60.08 | - | 53.70 | 100.31 | 38.87 | 27.88 |
P/OCF Ratio | 17.97 | 28.75 | 19.67 | 21.71 | 22.83 | 22.57 |
PEG Ratio | - | 0.64 | 0.64 | 0.64 | 1.54 | 1.91 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 9, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 3.32 | 3.76 | 4.30 | 5.38 | 7.21 | 9.71 |
EV/EBITDA Ratio | 9.60 | 11.37 | 11.15 | 13.62 | 18.06 | 24.55 |
EV/EBIT Ratio | 10.54 | 12.22 | 11.57 | 14.13 | 18.88 | 25.72 |
EV/FCF Ratio | 52.28 | - | 47.26 | 89.68 | 34.83 | 25.41 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 9, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.09 | 0.08 | 0.08 | 0.07 | 0.05 | 0 |
Debt / EBITDA Ratio | 0.48 | 0.41 | 0.28 | 0.23 | 0.19 | 0.00 |
Debt / FCF Ratio | 2.63 | - | 1.17 | 1.49 | 0.37 | 0 |
Net Debt / Equity Ratio | -0.28 | -0.31 | -0.45 | -0.52 | -0.64 | -0.71 |
Net Debt / EBITDA Ratio | -1.43 | -1.53 | -1.58 | -1.72 | -2.23 | -2.62 |
Net Debt / FCF Ratio | -7.80 | 15.93 | -6.69 | -11.31 | -4.31 | -2.71 |
Asset Turnover | 0.39 | 0.41 | 0.50 | 0.51 | 0.48 | 0.49 |
Inventory Turnover | 0.38 | 0.42 | 0.55 | 0.49 | 0.52 | 0.56 |
Quick Ratio | 0.84 | 0.79 | 0.99 | 0.97 | 1.11 | 1.35 |
Current Ratio | 1.77 | 1.64 | 1.66 | 1.59 | 1.68 | 2.00 |
Return on Equity (ROE) | 14.74% | 16.27% | 23.74% | 25.76% | 24.58% | 23.11% |
Return on Assets (ROA) | 7.58% | 7.82% | 11.70% | 12.07% | 11.54% | 11.50% |
Return on Invested Capital (ROIC) | 19.62% | 23.78% | 43.32% | 55.40% | 67.77% | 65.69% |
Return on Capital Employed (ROCE) | 16.80% | 17.90% | 27.10% | 28.50% | 26.80% | 25.60% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 9, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 6.67% | 6.00% | 6.05% | 5.16% | 3.94% | 2.97% |
FCF Yield | 1.66% | -0.75% | 1.86% | 1.00% | 2.57% | 3.59% |
Dividend Yield | 4.03% | 3.60% | 2.84% | 2.24% | 1.59% | 1.22% |
Payout Ratio | 61.38% | 57.67% | 36.56% | 29.43% | 29.39% | 27.88% |
Buyback Yield / Dilution | 0.00% | 0.00% | -0.00% | 0.00% | 0.56% | 0.05% |
Total Shareholder Return | 4.03% | 3.60% | 2.84% | 2.24% | 2.15% | 1.27% |