Jiangsu King's Luck Brewery Joint-Stock Co.,Ltd. (SHA:603369)
China flag China · Delayed Price · Currency is CNY
42.35
-0.55 (-1.28%)
Sep 2, 2025, 2:45 PM CST

SHA:603369 Cash Flow Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202016 - 2020
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2016 - 2020
Net Income
3,1793,4123,1362,5032,0291,567
Upgrade
Depreciation & Amortization
199.07157.96144.69138.93116.85107.01
Upgrade
Other Amortization
15.2117.535.074.653.54.27
Upgrade
Loss (Gain) From Sale of Assets
0.020-0.060--
Upgrade
Asset Writedown & Restructuring Costs
0.40.350.430.070.536.62
Upgrade
Loss (Gain) From Sale of Investments
-172.04-72.3-126.54-206.19-218.89-444.03
Upgrade
Provision & Write-off of Bad Debts
-13.74-13.350.32-0.310.43-1.91
Upgrade
Other Operating Activities
2.61.7510.759.921.978.25
Upgrade
Change in Accounts Receivable
-23.11---23.37-42.3983.37
Upgrade
Change in Inventory
-1,124-572.56-1,086-715.45-590.32-452.98
Upgrade
Change in Accounts Payable
751.81--1,2961,833201.19
Upgrade
Change in Other Net Operating Assets
-20.43-20.43819.93---
Upgrade
Operating Cash Flow
2,6952,8672,8002,7803,0241,119
Upgrade
Operating Cash Flow Growth
-17.02%2.37%0.74%-8.08%170.31%-14.43%
Upgrade
Capital Expenditures
-1,909-1,817-2,194-1,147-576.64-395.26
Upgrade
Sale of Property, Plant & Equipment
0.410.40.580.140.522.44
Upgrade
Cash Acquisitions
------11.07
Upgrade
Investment in Securities
-659.11-496.96859.89-194.86-766.81948.28
Upgrade
Other Investing Activities
39.5354.4136.22220.59127.41295.78
Upgrade
Investing Cash Flow
-2,528-2,259-1,198-1,121-1,216840.17
Upgrade
Short-Term Debt Issued
---591.58-361.6
Upgrade
Long-Term Debt Issued
-1,8221,700---
Upgrade
Total Debt Issued
2,6861,8221,700591.58-361.6
Upgrade
Short-Term Debt Repaid
-----361.6-
Upgrade
Long-Term Debt Repaid
--1,500-1,400---
Upgrade
Total Debt Repaid
-2,140-1,500-1,400--361.6-
Upgrade
Net Debt Issued (Repaid)
545.73321.77300591.58-361.6361.6
Upgrade
Repurchase of Common Stock
-----433.3-
Upgrade
Common Dividends Paid
-1,498-1,247-923.07-735.61-565.69-
Upgrade
Dividends Paid
-1,498-1,247-923.07-735.61-565.69-520.74
Upgrade
Other Financing Activities
-0.33-0.59-0.43-0.35-0.26-0.23
Upgrade
Financing Cash Flow
-952.28-926.11-623.5-144.38-1,361-159.37
Upgrade
Foreign Exchange Rate Adjustments
0.0700.020.15-0.05-0.13
Upgrade
Net Cash Flow
-785.08-318.14979.171,514447.681,799
Upgrade
Free Cash Flow
786.291,050605.951,6332,447723.5
Upgrade
Free Cash Flow Growth
-33.79%73.30%-62.89%-33.29%238.28%-37.48%
Upgrade
Free Cash Flow Margin
7.03%9.10%6.00%20.71%38.21%14.13%
Upgrade
Free Cash Flow Per Share
0.630.840.491.311.950.58
Upgrade
Cash Income Tax Paid
3,9183,8583,5773,1112,2681,861
Upgrade
Levered Free Cash Flow
736.3621.03126.631,5032,298685.62
Upgrade
Unlevered Free Cash Flow
741.87626.74134.751,5082,298689.71
Upgrade
Change in Working Capital
-514.43-636.23-369.98329.711,091-131.14
Upgrade
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.