Jiangsu King's Luck Brewery Joint-Stock Co.,Ltd. (SHA:603369)

Accolade Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jul 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	49,024	56,393	60,782	63,462	68,245	71,983
Market Cap Growth	-9.87%	-7.22%	-4.22%	-7.01%	-5.19%	75.37%
Enterprise Value	41,212	49,627	54,344	56,864	62,187	67,710
Last Close Price	39.32	43.99	46.49	47.91	50.54	52.86
PE Ratio	13.91	16.53	19.38	25.36	33.63	45.94
Forward PE	13.11	14.28	16.51	23.03	28.48	37.75
PS Ratio	4.09	4.89	6.02	8.05	10.65	14.06
PB Ratio	2.87	3.65	4.58	5.74	7.34	8.71
P/TBV Ratio	2.94	3.76	4.72	5.92	7.48	8.89
P/FCF Ratio	33.24	53.70	100.31	38.87	27.88	99.49
P/OCF Ratio	14.89	19.67	21.71	22.83	22.57	64.34
EV/Sales Ratio	3.44	4.30	5.38	7.21	9.71	13.23
EV/EBITDA Ratio	8.93	11.12	13.62	18.06	24.55	39.12
EV/EBIT Ratio	9.26	11.53	14.13	18.88	25.72	41.69
EV/FCF Ratio	27.94	47.26	89.68	34.83	25.41	93.59
Debt / Equity Ratio	0.06	0.08	0.07	0.05	0	0.04
Debt / EBITDA Ratio	0.23	0.28	0.23	0.19	0.00	0.21
Debt / FCF Ratio	0.73	1.17	1.49	0.37	0	0.50
Asset Turnover	0.50	0.50	0.51	0.48	0.49	0.47
Inventory Turnover	0.65	0.55	0.49	0.52	0.56	0.62
Quick Ratio	1.21	0.99	0.97	1.11	1.35	1.67
Current Ratio	1.90	1.66	1.59	1.68	2.00	2.42
Return on Equity (ROE)	22.08%	23.74%	25.76%	24.58%	23.11%	20.25%
Return on Assets (ROA)	11.71%	11.73%	12.07%	11.54%	11.50%	9.26%
Return on Capital (ROIC)	16.32%	17.43%	18.59%	17.96%	16.86%	12.82%
Return on Capital Employed (ROCE)	25.20%	27.20%	28.50%	26.80%	25.60%	19.40%
Earnings Yield	7.19%	6.05%	5.16%	3.94%	2.97%	2.18%
FCF Yield	3.01%	1.86%	1.00%	2.57%	3.59%	1.00%
Dividend Yield	3.05%	2.73%	2.15%	1.52%	1.17%	0.85%
Payout Ratio	35.40%	36.56%	29.43%	29.39%	27.88%	33.23%
Buyback Yield / Dilution	-0.00%	-0.00%	0.00%	0.56%	0.05%	-0.00%
Total Shareholder Return	3.05%	2.73%	2.15%	2.09%	1.22%	0.85%

Updated Oct 30, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.