Jiangyin Huaxin Precision Technology Corporation (SHA:603370)
China · Delayed Price · Currency is CNY 43.65
+2.56 (6.23%)
Jun 4, 2026, 3:00 PM CST
SHA:603370 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 1,354 | 1,413 | 1,280 | 1,063 | 1,062 | 736.87 |
Other Revenue | 167.85 | 167.85 | 140.7 | 126.04 | 129.48 | 109.76 |
| 1,522 | 1,580 | 1,421 | 1,189 | 1,192 | 846.63 | |
Revenue Growth (YoY) | 7.11% | 11.26% | 19.49% | -0.26% | 40.78% | - |
Cost of Revenue | 1,243 | 1,287 | 1,139 | 929.4 | 991.34 | 697.24 |
Gross Profit | 278.78 | 292.99 | 281.22 | 259.4 | 200.59 | 149.4 |
Selling, General & Admin | 72.98 | 71 | 56.58 | 41.33 | 31.01 | 25.22 |
Research & Development | 51.18 | 51.4 | 44.85 | 44.39 | 40.51 | 29.01 |
Other Operating Expenses | -1.71 | -2.66 | 3.2 | 1.83 | 1.79 | 1.02 |
Operating Expenses | 120.93 | 116.63 | 104.46 | 74.67 | 74.38 | 64.49 |
Operating Income | 157.85 | 176.36 | 176.77 | 184.73 | 126.2 | 84.91 |
Interest Expense | -1.93 | -2.37 | -1.78 | -3.3 | -3.2 | -1.89 |
Interest & Investment Income | 6.26 | 4.99 | 6.52 | 3.63 | 0.98 | 0.66 |
Currency Exchange Gain (Loss) | 6.54 | 6.54 | 0.51 | 1.87 | 6.12 | -2.55 |
Other Non Operating Income (Expenses) | -5.84 | -0.5 | -0.47 | -0.48 | -0.47 | -0.3 |
EBT Excluding Unusual Items | 162.87 | 185.01 | 181.55 | 186.45 | 129.63 | 80.82 |
Gain (Loss) on Sale of Investments | 3.27 | 1.27 | 0.65 | -0.14 | - | - |
Gain (Loss) on Sale of Assets | -0.99 | -0.86 | -1.22 | -0.51 | 0.13 | -0 |
Asset Writedown | 0.33 | - | - | -9.92 | -1.35 | -0.44 |
Other Unusual Items | -1.51 | -1.5 | -10.99 | 1.44 | -0.23 | 0.81 |
Pretax Income | 163.97 | 183.92 | 169.98 | 177.32 | 128.18 | 81.19 |
Income Tax Expense | 20.51 | 23.5 | 20.33 | 21.5 | 14.45 | 8.57 |
Earnings From Continuing Operations | 143.46 | 160.42 | 149.65 | 155.82 | 113.73 | 72.63 |
Minority Interest in Earnings | 6.07 | 4.96 | 3.49 | - | - | - |
Net Income | 149.53 | 165.37 | 153.14 | 155.82 | 113.73 | 72.63 |
Net Income to Common | 149.53 | 165.37 | 153.14 | 155.82 | 113.73 | 72.63 |
Net Income Growth | -2.36% | 7.99% | -1.72% | 37.01% | 56.59% | - |
Shares Outstanding (Basic) | 158 | 146 | 131 | 131 | 128 | 110 |
Shares Outstanding (Diluted) | 158 | 146 | 131 | 131 | 128 | 110 |
Shares Change (YoY) | 20.64% | 11.81% | -0.04% | 2.47% | 16.12% | - |
EPS (Basic) | 0.95 | 1.13 | 1.17 | 1.19 | 0.89 | 0.66 |
EPS (Diluted) | 0.95 | 1.13 | 1.17 | 1.19 | 0.89 | 0.66 |
EPS Growth | -19.06% | -3.42% | -1.68% | 33.71% | 34.85% | - |
Free Cash Flow | 114.03 | 61.68 | -236.03 | 388.91 | -94.85 | -166.76 |
Free Cash Flow Per Share | 0.72 | 0.42 | -1.80 | 2.97 | -0.74 | -1.51 |
Dividend Per Share | 0.285 | 0.285 | - | - | - | - |
Gross Margin | 18.32% | 18.54% | 19.80% | 21.82% | 16.83% | 17.65% |
Operating Margin | 10.37% | 11.16% | 12.44% | 15.54% | 10.59% | 10.03% |
Profit Margin | 9.83% | 10.46% | 10.78% | 13.11% | 9.54% | 8.58% |
Free Cash Flow Margin | 7.50% | 3.90% | -16.62% | 32.71% | -7.96% | -19.70% |
EBITDA | 210.8 | 226.55 | 215.91 | 214.02 | 146.99 | 98.56 |
EBITDA Margin | 13.85% | 14.34% | 15.20% | 18.00% | 12.33% | 11.64% |
D&A For EBITDA | 52.96 | 50.19 | 39.14 | 29.29 | 20.78 | 13.65 |
EBIT | 157.85 | 176.36 | 176.77 | 184.73 | 126.2 | 84.91 |
EBIT Margin | 10.37% | 11.16% | 12.44% | 15.54% | 10.59% | 10.03% |
Effective Tax Rate | 12.51% | 12.78% | 11.96% | 12.13% | 11.27% | 10.55% |
Revenue as Reported | 1,522 | 1,580 | 1,421 | - | - | - |
Advertising Expenses | - | 0.8 | 0.52 | 0.43 | 0.09 | 0.07 |