Jiangyin Huaxin Precision Technology Corporation (SHA:603370)
China · Delayed Price · Currency is CNY 27.69
-1.23 (-4.25%)
Sep 10, 2026, 3:00 PM CST
SHA:603370 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 1,374 | 1,413 | 1,280 | 1,063 | 1,062 | 736.87 |
Other Revenue | 167.85 | 167.85 | 140.7 | 126.04 | 129.48 | 109.76 |
| 1,542 | 1,580 | 1,421 | 1,189 | 1,192 | 846.63 | |
Revenue Growth | -0.02% | 11.26% | 19.49% | -0.26% | 40.78% | - |
Cost of Revenue | 1,278 | 1,287 | 1,139 | 929.4 | 991.34 | 697.24 |
Gross Profit | 264.71 | 292.99 | 281.22 | 259.4 | 200.59 | 149.4 |
Selling, General & Admin | 78.79 | 71 | 56.58 | 41.33 | 31.01 | 25.22 |
Research & Development | 52.32 | 51.4 | 44.85 | 44.39 | 40.51 | 29.01 |
Other Operating Expenses | -0.78 | -2.66 | 3.2 | 1.83 | 1.79 | 1.02 |
Operating Expenses | 127.22 | 116.63 | 104.46 | 74.67 | 74.38 | 64.49 |
Operating Income | 137.49 | 176.36 | 176.77 | 184.73 | 126.2 | 84.91 |
Interest Expense | -2.37 | -2.37 | -1.78 | -3.3 | -3.2 | -1.89 |
Interest & Investment Income | 8.19 | 4.99 | 6.52 | 3.63 | 0.98 | 0.66 |
Currency Exchange Gain (Loss) | 6.54 | 6.54 | 0.51 | 1.87 | 6.12 | -2.55 |
Other Non Operating Income (Expenses) | -14.22 | -0.5 | -0.47 | -0.48 | -0.47 | -0.3 |
EBT Excluding Unusual Items | 135.63 | 185.01 | 181.55 | 186.45 | 129.63 | 80.82 |
Gain (Loss) on Sale of Investments | 9.68 | 1.27 | 0.65 | -0.14 | - | - |
Gain (Loss) on Sale of Assets | -0.63 | -0.86 | -1.22 | -0.51 | 0.13 | -0 |
Asset Writedown | -0.63 | - | - | -9.92 | -1.35 | -0.44 |
Other Unusual Items | -1.5 | -1.5 | -10.99 | 1.44 | -0.23 | 0.81 |
Pretax Income | 142.54 | 183.92 | 169.98 | 177.32 | 128.18 | 81.19 |
Income Tax Expense | 16.44 | 23.5 | 20.33 | 21.5 | 14.45 | 8.57 |
Earnings From Continuing Operations | 126.1 | 160.42 | 149.65 | 155.82 | 113.73 | 72.63 |
Minority Interest in Earnings | 7.83 | 4.96 | 3.49 | - | - | - |
Net Income | 133.94 | 165.37 | 153.14 | 155.82 | 113.73 | 72.63 |
Net Income to Common | 133.94 | 165.37 | 153.14 | 155.82 | 113.73 | 72.63 |
Net Income Growth | -18.76% | 7.99% | -1.72% | 37.01% | 56.59% | - |
Shares Outstanding (Basic) | 169 | 146 | 131 | 131 | 128 | 110 |
Shares Outstanding (Diluted) | 169 | 146 | 131 | 131 | 128 | 110 |
Shares Change | 29.04% | 11.81% | -0.04% | 2.47% | 16.12% | - |
EPS (Basic) | 0.79 | 1.13 | 1.17 | 1.19 | 0.89 | 0.66 |
EPS (Diluted) | 0.79 | 1.13 | 1.17 | 1.19 | 0.89 | 0.66 |
EPS Growth | -37.04% | -3.42% | -1.68% | 33.71% | 34.85% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 25.68 | 61.68 | -236.03 | 388.91 | -94.85 | -166.76 |
Free Cash Flow Per Share | 0.15 | 0.42 | -1.80 | 2.97 | -0.74 | -1.51 |
Dividend Per Share | 0.285 | 0.285 | - | - | - | - |
Dividend Growth | - | - | - | - | - | - |
Gross Margin | 17.16% | 18.54% | 19.80% | 21.82% | 16.83% | 17.65% |
Operating Margin | 8.91% | 11.16% | 12.44% | 15.54% | 10.59% | 10.03% |
Profit Margin | 8.68% | 10.46% | 10.78% | 13.11% | 9.54% | 8.58% |
Free Cash Flow Margin | 1.67% | 3.90% | -16.62% | 32.71% | -7.96% | -19.70% |
EBITDA | 199.11 | 226.55 | 215.91 | 214.02 | 146.99 | 98.56 |
EBITDA Margin | 12.91% | 14.34% | 15.20% | 18.00% | 12.33% | 11.64% |
D&A For EBITDA | 61.61 | 50.19 | 39.14 | 29.29 | 20.78 | 13.65 |
EBIT | 137.49 | 176.36 | 176.77 | 184.73 | 126.2 | 84.91 |
EBIT Margin | 8.91% | 11.16% | 12.44% | 15.54% | 10.59% | 10.03% |
Effective Tax Rate | 11.53% | 12.78% | 11.96% | 12.13% | 11.27% | 10.55% |
Revenue as Reported | 1,580 | 1,580 | 1,421 | - | - | - |
Advertising Expenses | - | 0.8 | 0.52 | 0.43 | 0.09 | 0.07 |