Wuxi Holyview Microelectronics Co.,Ltd. (SHA:603375)
China · Delayed Price · Currency is CNY 47.27
-1.23 (-2.54%)
At close: Nov 13, 2026
SHA:603375 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 414.55 | 462.76 | 484.51 | 810.82 | 767.25 | 351.48 |
Other Revenue | 6.99 | 6.99 | 19.69 | 11.68 | 3.56 | 4.07 |
| 421.54 | 469.75 | 504.2 | 822.51 | 770.81 | 355.55 | |
Revenue Growth | -16.78% | -6.83% | -38.70% | 6.71% | 116.79% | 68.66% |
Cost of Revenue | 309.76 | 329.03 | 326.73 | 459.68 | 446.19 | 193.3 |
Gross Profit | 111.79 | 140.71 | 177.46 | 362.83 | 324.62 | 162.25 |
Selling, General & Admin | 82.35 | 73.81 | 80.57 | 67.44 | 61.25 | 39.4 |
Research & Development | 67.16 | 74.93 | 89.45 | 77.62 | 57.26 | 33.48 |
Other Operating Expenses | 2.58 | 0.67 | -2.75 | 2.24 | 3.29 | 1.85 |
Operating Expenses | 150.31 | 147.6 | 171.97 | 157.99 | 127.95 | 78.36 |
Operating Income | -38.53 | -6.88 | 5.49 | 204.84 | 196.67 | 83.89 |
Interest Expense | -0.53 | -1.03 | -0.35 | -0.52 | -0.4 | -0.18 |
Interest & Investment Income | 4.15 | 5.39 | 7.36 | 0.98 | 2.27 | 2.6 |
Currency Exchange Gain (Loss) | -0.41 | -0.41 | -0.03 | -0.12 | 0.37 | -0.01 |
Other Non Operating Income (Expenses) | 6.91 | 2.24 | -0.77 | -1.62 | -0.85 | 0 |
EBT Excluding Unusual Items | -28.41 | -0.69 | 11.69 | 203.56 | 198.05 | 86.31 |
Impairment of Goodwill | -1.01 | -1.01 | -5.3 | -4.18 | -6.95 | - |
Gain (Loss) on Sale of Investments | 7.28 | 6.11 | 5.8 | 0.74 | - | - |
Gain (Loss) on Sale of Assets | 4.08 | 5.94 | 0.17 | -0.48 | -0.77 | - |
Asset Writedown | 1.35 | - | - | - | - | -0.11 |
Other Unusual Items | -0.75 | -2.33 | 7.08 | 16.38 | 14.01 | 12.25 |
Pretax Income | -17.47 | 8.02 | 19.44 | 216.02 | 204.34 | 98.45 |
Income Tax Expense | -3.65 | 0.78 | 8.15 | 29.05 | 23.14 | 11.66 |
Earnings From Continuing Operations | -13.83 | 7.23 | 11.29 | 186.97 | 181.2 | 86.79 |
Minority Interest in Earnings | 6.58 | 2.89 | 11.62 | 7.84 | 3.92 | 0.71 |
Net Income | -7.25 | 10.12 | 22.91 | 194.81 | 185.12 | 87.5 |
Net Income to Common | -7.25 | 10.12 | 22.91 | 194.81 | 185.12 | 87.5 |
Net Income Growth | - | -55.82% | -88.24% | 5.24% | 111.56% | 38.83% |
Shares Outstanding (Basic) | 96 | 101 | 100 | 76 | 76 | 75 |
Shares Outstanding (Diluted) | 96 | 101 | 100 | 76 | 76 | 75 |
Shares Change | -4.65% | 1.63% | 31.92% | -0.07% | 0.17% | 4.12% |
EPS (Basic) | -0.08 | 0.10 | 0.23 | 2.58 | 2.45 | 1.16 |
EPS (Diluted) | -0.08 | 0.10 | 0.23 | 2.58 | 2.45 | 1.16 |
EPS Growth | - | -56.52% | -91.09% | 5.31% | 111.21% | 33.33% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 6.84 | 60.85 | -193.44 | -102.51 | 28.09 | 14.28 |
Free Cash Flow Per Share | 0.07 | 0.60 | -1.94 | -1.36 | 0.37 | 0.19 |
Dividend Per Share | 0.100 | 0.100 | 0.100 | 0.400 | - | - |
Dividend Growth | -0.10% | -0.10% | -74.98% | - | - | - |
Gross Margin | 26.52% | 29.95% | 35.20% | 44.11% | 42.11% | 45.63% |
Operating Margin | -9.14% | -1.47% | 1.09% | 24.91% | 25.51% | 23.59% |
Profit Margin | -1.72% | 2.15% | 4.54% | 23.69% | 24.02% | 24.61% |
Free Cash Flow Margin | 1.62% | 12.95% | -38.37% | -12.46% | 3.65% | 4.02% |
EBITDA | -10.49 | 17.95 | 26.03 | 219.27 | 204.12 | 88.86 |
EBITDA Margin | -2.49% | 3.82% | 5.16% | 26.66% | 26.48% | 24.99% |
D&A For EBITDA | 28.04 | 24.83 | 20.55 | 14.43 | 7.45 | 4.98 |
EBIT | -38.53 | -6.88 | 5.49 | 204.84 | 196.67 | 83.89 |
EBIT Margin | -9.14% | -1.47% | 1.09% | 24.91% | 25.51% | 23.59% |
Effective Tax Rate | - | 9.79% | 41.93% | 13.45% | 11.33% | 11.84% |
Revenue as Reported | 123.79 | 469.75 | 504.2 | 822.51 | 770.81 | 355.55 |