Juewei Food Co., Ltd. (SHA:603517)
China · Delayed Price · Currency is CNY 10.64
+0.59 (5.87%)
Oct 28, 2026, 11:29 AM CST
Juewei Food Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 4,949 | 5,352 | 6,116 | 7,108 | 6,452 | 6,352 |
Other Revenue | 114.57 | 114.57 | 140.5 | 153.55 | 170.37 | 196.79 |
| 5,064 | 5,467 | 6,257 | 7,261 | 6,623 | 6,549 | |
Revenue Growth | -7.97% | -12.62% | -13.84% | 9.64% | 1.13% | 24.12% |
Cost of Revenue | 3,758 | 3,848 | 4,350 | 5,474 | 4,944 | 4,474 |
Gross Profit | 1,305 | 1,619 | 1,907 | 1,788 | 1,679 | 2,074 |
Selling, General & Admin | 940.99 | 1,040 | 1,116 | 997.11 | 1,146 | 941.54 |
Research & Development | 47.81 | 44.83 | 43.54 | 41.77 | 37.88 | 37.53 |
Other Operating Expenses | 71.2 | 58.56 | 52.82 | 46.32 | 43.24 | 50.9 |
Operating Expenses | 1,063 | 1,149 | 1,219 | 1,089 | 1,225 | 1,037 |
Operating Income | 242.83 | 469.91 | 688.05 | 698.24 | 454.3 | 1,038 |
Interest Expense | -21.67 | -23.29 | -33.59 | -16.44 | -16.51 | -2.58 |
Interest & Investment Income | 44.53 | 3.71 | 9.25 | 17.54 | 13.37 | 235.9 |
Currency Exchange Gain (Loss) | -0.57 | -0.57 | 0.48 | 1.33 | 0.76 | -2.03 |
Other Non Operating Income (Expenses) | -22.18 | -1.82 | -11.85 | -12.97 | -16.15 | -12.51 |
EBT Excluding Unusual Items | 242.94 | 447.94 | 652.33 | 687.69 | 435.77 | 1,257 |
Impairment of Goodwill | -2.39 | -2.39 | -2.27 | - | - | - |
Gain (Loss) on Sale of Investments | -90.48 | -90.48 | -189.41 | -116.46 | -94.22 | - |
Gain (Loss) on Sale of Assets | 3.44 | -0.15 | 5 | -11.93 | -0.81 | -1.04 |
Asset Writedown | -43.03 | -49.56 | -23.14 | -49.63 | -1.14 | - |
Other Unusual Items | -274.39 | -287.43 | 19.36 | 30.92 | 27.7 | 46.07 |
Pretax Income | -163.91 | 17.94 | 461.88 | 540.6 | 367.31 | 1,302 |
Income Tax Expense | 152.39 | 225 | 258 | 223.41 | 171.12 | 334.29 |
Earnings From Continuing Operations | -316.29 | -207.06 | 203.88 | 317.19 | 196.19 | 967.24 |
Minority Interest in Earnings | 13.27 | 16.03 | 23.24 | 27.12 | 38.62 | 13.69 |
Net Income | -303.02 | -191.03 | 227.11 | 344.31 | 234.81 | 980.94 |
Net Income to Common | -303.02 | -191.03 | 227.11 | 344.31 | 234.81 | 980.94 |
Net Income Growth | - | - | -34.04% | 46.63% | -76.06% | 39.86% |
Shares Outstanding (Basic) | 610 | 616 | 631 | 615 | 618 | 613 |
Shares Outstanding (Diluted) | 610 | 616 | 631 | 615 | 618 | 613 |
Shares Change | -0.20% | -2.32% | 2.61% | -0.50% | 0.79% | 0.53% |
EPS (Basic) | -0.50 | -0.31 | 0.36 | 0.56 | 0.38 | 1.60 |
EPS (Diluted) | -0.50 | -0.31 | 0.36 | 0.56 | 0.38 | 1.60 |
EPS Growth | - | - | -35.71% | 47.37% | -76.25% | 39.13% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -192.66 | 505.39 | 773.77 | -215.04 | 619.13 | 459.48 |
Free Cash Flow Per Share | -0.32 | 0.82 | 1.23 | -0.35 | 1.00 | 0.75 |
Dividend Per Share | - | - | 0.630 | 0.500 | 0.180 | 0.570 |
Dividend Growth | - | - | 26.00% | 177.78% | -68.42% | 14.00% |
Gross Margin | 25.78% | 29.62% | 30.47% | 24.62% | 25.35% | 31.68% |
Operating Margin | 4.79% | 8.60% | 11.00% | 9.62% | 6.86% | 15.85% |
Profit Margin | -5.98% | -3.49% | 3.63% | 4.74% | 3.55% | 14.98% |
Free Cash Flow Margin | -3.81% | 9.25% | 12.37% | -2.96% | 9.35% | 7.02% |
EBITDA | 419.62 | 661.69 | 899.82 | 882.84 | 616.67 | 1,186 |
EBITDA Margin | 8.29% | 12.10% | 14.38% | 12.16% | 9.31% | 18.11% |
D&A For EBITDA | 176.79 | 191.78 | 211.77 | 184.6 | 162.37 | 148.23 |
EBIT | 242.83 | 469.91 | 688.05 | 698.24 | 454.3 | 1,038 |
EBIT Margin | 4.79% | 8.60% | 11.00% | 9.62% | 6.86% | 15.85% |
Effective Tax Rate | - | 1254.28% | 55.86% | 41.33% | 46.59% | 25.69% |
Revenue as Reported | 5,064 | 5,467 | 6,257 | 7,261 | 6,623 | 6,549 |
Advertising Expenses | - | 164.77 | 216.95 | 130.4 | 234.05 | 166.11 |