Fujian Raynen Technology Co., Ltd. (SHA:603933)
China · Delayed Price · Currency is CNY 17.11
+0.21 (1.24%)
Nov 9, 2026, 3:00 PM CST
Fujian Raynen Technology Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 3,033 | 2,210 | 1,908 | 1,819 | 2,093 | 2,065 |
Other Revenue | 25.29 | 25.29 | 28.53 | 29.91 | 42.43 | 19.93 |
| 3,059 | 2,235 | 1,936 | 1,849 | 2,136 | 2,085 | |
Revenue Growth | 43.96% | 15.43% | 4.72% | -13.42% | 2.42% | 39.30% |
Cost of Revenue | 2,439 | 1,758 | 1,507 | 1,463 | 1,712 | 1,714 |
Gross Profit | 619.57 | 477.23 | 429.05 | 386.1 | 423.37 | 371.06 |
Selling, General & Admin | 351.09 | 305.48 | 255.71 | 227.27 | 244.85 | 197.7 |
Research & Development | 135.41 | 125.58 | 121.97 | 111.45 | 120.18 | 88.19 |
Other Operating Expenses | -8.31 | -5.81 | -17.09 | -14.71 | -8.95 | -5.34 |
Operating Expenses | 482.88 | 434.56 | 370.74 | 323.48 | 359.46 | 287.67 |
Operating Income | 136.69 | 42.66 | 58.32 | 62.62 | 63.91 | 83.39 |
Interest Expense | -3.89 | -15.18 | -13.12 | -15.57 | -12.35 | -6.08 |
Interest & Investment Income | 1.64 | 7.28 | 8.36 | 2.61 | 10.55 | 10.53 |
Currency Exchange Gain (Loss) | -3.84 | -3.84 | -6.61 | -2.39 | -13.01 | 2.05 |
Other Non Operating Income (Expenses) | -17.75 | -0.84 | -1.1 | 1.91 | -1.11 | -1.14 |
EBT Excluding Unusual Items | 112.84 | 30.08 | 45.85 | 49.17 | 47.99 | 88.75 |
Impairment of Goodwill | -0.89 | -0.89 | -8.8 | - | - | - |
Gain (Loss) on Sale of Investments | 0.15 | 0.05 | -0.34 | 0.06 | -0.38 | -0.97 |
Gain (Loss) on Sale of Assets | 0.14 | -0.1 | 0.53 | -0.36 | 6.38 | 0.28 |
Asset Writedown | -4.88 | - | -0.03 | - | - | - |
Other Unusual Items | 9.31 | 5.28 | 6.71 | 4.46 | 4.79 | 4.4 |
Pretax Income | 116.67 | 34.43 | 43.92 | 53.33 | 58.78 | 92.45 |
Income Tax Expense | 24.74 | -3.44 | 3.97 | -8.28 | 2.22 | 12.33 |
Earnings From Continuing Operations | 91.93 | 37.86 | 39.95 | 61.61 | 56.55 | 80.13 |
Minority Interest in Earnings | -5.65 | -2.92 | -3.02 | -2.41 | -2.89 | 5.56 |
Net Income | 86.28 | 34.95 | 36.93 | 59.2 | 53.67 | 85.68 |
Net Income to Common | 86.28 | 34.95 | 36.93 | 59.2 | 53.67 | 85.68 |
Net Income Growth | 404.54% | -5.36% | -37.62% | 10.30% | -37.37% | 240.44% |
Shares Outstanding (Basic) | 208 | 208 | 208 | 208 | 203 | 201 |
Shares Outstanding (Diluted) | 208 | 208 | 208 | 208 | 203 | 201 |
Shares Change | -0.05% | -0.02% | -0.37% | 2.69% | 0.78% | 0.07% |
EPS (Basic) | 0.42 | 0.17 | 0.18 | 0.28 | 0.26 | 0.43 |
EPS (Diluted) | 0.42 | 0.17 | 0.18 | 0.28 | 0.26 | 0.43 |
EPS Growth | 404.78% | -5.34% | -37.38% | 7.41% | -37.85% | 240.21% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -276.54 | -199.88 | -3.04 | 12.81 | -243.34 | -73.31 |
Free Cash Flow Per Share | -1.33 | -0.96 | -0.01 | 0.06 | -1.20 | -0.36 |
Dividend Per Share | 0.060 | 0.060 | 0.090 | 0.100 | 0.090 | 0.130 |
Dividend Growth | 0% | -33.33% | -10.00% | 11.11% | -30.77% | 160.00% |
Gross Margin | 20.26% | 21.35% | 22.16% | 20.88% | 19.82% | 17.79% |
Operating Margin | 4.47% | 1.91% | 3.01% | 3.39% | 2.99% | 4.00% |
Profit Margin | 2.82% | 1.56% | 1.91% | 3.20% | 2.51% | 4.11% |
Free Cash Flow Margin | -9.04% | -8.94% | -0.16% | 0.69% | -11.39% | -3.52% |
EBITDA | 168.07 | 68.68 | 77.18 | 81.96 | 82.25 | 99.03 |
EBITDA Margin | 5.50% | 3.07% | 3.99% | 4.43% | 3.85% | 4.75% |
D&A For EBITDA | 31.37 | 26.01 | 18.87 | 19.34 | 18.34 | 15.64 |
EBIT | 136.69 | 42.66 | 58.32 | 62.62 | 63.91 | 83.39 |
EBIT Margin | 4.47% | 1.91% | 3.01% | 3.39% | 2.99% | 4.00% |
Effective Tax Rate | 21.21% | - | 9.05% | - | 3.78% | 13.33% |
Revenue as Reported | 592.33 | 2,235 | 1,936 | 1,849 | 2,136 | 2,085 |
Advertising Expenses | - | 6.19 | 7.63 | 2.74 | 1.99 | 1.88 |