Shandong Fiberglass Group Co., Ltd (SHA:605006)
12.80
+0.39 (3.14%)
Oct 28, 2026, 3:00 PM CST
Shandong Fiberglass Group Balance Sheet
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 486.15 | 525.21 | 583.55 | 809.67 | 577.15 | 707.53 |
Trading Asset Securities | - | - | - | 180.6 | - | - |
Cash & Short-Term Investments | 486.15 | 525.21 | 583.55 | 990.27 | 577.15 | 707.53 |
Cash Growth | 8.57% | -10.00% | -41.07% | 71.58% | -18.43% | 86.37% |
Accounts Receivable | 1,388 | 1,027 | 578.84 | 677.79 | 681.71 | 542.54 |
Other Receivables | 3.54 | 0.12 | 0.3 | 0.41 | 0.6 | 0.46 |
Receivables | 1,391 | 1,028 | 579.14 | 678.2 | 682.31 | 542.99 |
Inventory | 637.07 | 653.47 | 533.69 | 283.22 | 234.36 | 152.06 |
Prepaid Expenses | - | - | 0.27 | 0.27 | 0.32 | - |
Other Current Assets | 86 | 109.96 | 110.61 | 101.01 | 29.53 | 98.34 |
Total Current Assets | 2,600 | 2,316 | 1,807 | 2,053 | 1,524 | 1,501 |
Property, Plant & Equipment | 5,382 | 5,143 | 5,150 | 4,411 | 3,362 | 3,415 |
Other Intangible Assets | 143.08 | 148.08 | 155.37 | 161.31 | 127.54 | 133.8 |
Long-Term Deferred Tax Assets | 16.43 | 12.79 | 22.62 | 17.15 | 7.92 | 19.66 |
Long-Term Deferred Charges | 2.89 | 3.65 | 2.19 | 2.97 | 7.72 | 11.46 |
Other Long-Term Assets | 299.95 | 17.81 | 0.26 | 1.65 | 17.12 | 0.91 |
Total Assets | 8,445 | 7,642 | 7,138 | 6,647 | 5,046 | 5,082 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 876.64 | 401.08 | 724.2 | 605.86 | 257.73 | 144.24 |
Accrued Expenses | 64.56 | 82.84 | 50.34 | 56.11 | 44.36 | 37.78 |
Short-Term Debt | 973.08 | 831.09 | 217.68 | 431.64 | 326.58 | 207.15 |
Current Portion of Long-Term Debt | 351.84 | 344.64 | 235.77 | 170.75 | 124.77 | 235.82 |
Current Portion of Leases | - | - | - | 50.11 | 136.07 | 295.93 |
Current Income Taxes Payable | 13.36 | 7.25 | 0.02 | 6.79 | 13.48 | 20.38 |
Current Unearned Revenue | 42.91 | 41.71 | 87.98 | 112.8 | 126.5 | 135.37 |
Other Current Liabilities | 441.29 | 919.92 | 1,128 | 910.44 | 95.6 | 247.34 |
Total Current Liabilities | 2,764 | 2,629 | 2,444 | 2,345 | 1,125 | 1,324 |
Long-Term Debt | 2,333 | 2,327 | 1,992 | 1,400 | 908.35 | 1,130 |
Long-Term Leases | - | - | - | - | 49.91 | 145.02 |
Long-Term Unearned Revenue | 100.12 | 88.96 | 61.59 | 85.58 | 88.02 | 102.03 |
Long-Term Deferred Tax Liabilities | 21.29 | 10.18 | 11.54 | 28.78 | 35.47 | 22.17 |
Other Long-Term Liabilities | 2.01 | 2.36 | 1.12 | - | - | - |
Total Liabilities | 5,220 | 5,057 | 4,510 | 3,859 | 2,207 | 2,724 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 653.6 | 610.97 | 610.96 | 610.96 | 600.01 | 500 |
Additional Paid-In Capital | 1,214 | 639.04 | 632.75 | 632.34 | 586.05 | 585.98 |
Retained Earnings | 1,407 | 1,348 | 1,361 | 1,492 | 1,547 | 1,167 |
Treasury Stock | -50.08 | -103.2 | -83.1 | -53.11 | - | - |
Comprehensive Income & Other | 0.46 | 89.23 | 106.22 | 106.16 | 105.8 | 105.66 |
Shareholders' Equity | 3,225 | 2,584 | 2,628 | 2,788 | 2,839 | 2,358 |
Total Liabilities & Equity | 8,445 | 7,642 | 7,138 | 6,647 | 5,046 | 5,082 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 3,658 | 3,503 | 2,446 | 2,053 | 1,546 | 2,014 |
Net Cash (Debt) | -3,172 | -2,978 | -1,862 | -1,062 | -968.54 | -1,307 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share | -5.08 | -4.43 | -3.01 | -1.71 | -1.61 | -2.18 |
Filing Date Shares Outstanding | 777.46 | 602.37 | 610.96 | 610.96 | 600.01 | 600 |
Total Common Shares Outstanding | 777.46 | 602.37 | 610.96 | 610.96 | 600.01 | 600 |
Working Capital | -163.34 | -312.27 | -636.35 | -291.53 | 398.57 | 176.92 |
Book Value Per Share | 4.15 | 4.29 | 4.30 | 4.56 | 4.73 | 3.93 |
Tangible Book Value | 3,082 | 2,436 | 2,473 | 2,627 | 2,712 | 2,224 |
Tangible Book Value Per Share | 3.96 | 4.04 | 4.05 | 4.30 | 4.52 | 3.71 |
Buildings | - | 1,332 | 1,112 | 759.98 | 780.45 | 775.18 |
Machinery | - | 3,500 | 2,881 | 2,592 | 2,590 | 2,631 |
Construction In Progress | - | 51.82 | 1,025 | 1,352 | 1.35 | 1.51 |