Shandong Fiberglass Group Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 15, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	14,183	4,397	3,843	4,213	4,890	6,950
Market Cap Growth	272.27%	14.43%	-8.79%	-13.84%	-29.64%	68.28%
Enterprise Value	17,264	7,421	5,605	5,471	6,150	8,517
Last Close Price	23.98	7.30	6.29	6.83	7.80	10.99
PE Ratio	-	-	-	40.00	9.13	12.73
Forward PE	-	60.39	44.93	9.43	6.85	10.34
PS Ratio	5.21	1.77	1.92	1.91	1.76	2.53
PB Ratio	5.47	1.70	1.46	1.51	1.72	2.95
P/TBV Ratio	5.79	1.81	1.55	1.60	1.80	3.13
P/FCF Ratio	-	-	-	-	17.17	12.39
P/OCF Ratio	439.91	-	23.73	7.70	7.49	8.82
EV/Sales Ratio	6.34	2.99	2.79	2.49	2.21	3.10
EV/EBITDA Ratio	39.39	17.34	21.18	19.24	7.19	7.98
EV/EBIT Ratio	229.32	118.33	-	-	11.70	11.33
EV/FCF Ratio	-	-	-	-	21.59	15.18
Debt / Equity Ratio	1.38	1.36	0.93	0.74	0.54	0.85
Debt / EBITDA Ratio	8.16	8.19	9.24	7.22	1.81	1.89
Debt / FCF Ratio	-	-	-	-	5.43	3.59
Net Debt / Equity Ratio	1.19	1.15	0.71	0.38	0.34	0.55
Net Debt / EBITDA Ratio	7.03	6.96	7.04	3.74	1.13	1.22
Net Debt / FCF Ratio	-4.72	-4.49	-2.74	-4.71	3.40	2.33
Asset Turnover	0.36	0.34	0.29	0.38	0.55	0.57
Inventory Turnover	4.04	3.57	4.57	7.67	10.35	12.01
Quick Ratio	0.66	0.59	0.48	0.71	1.12	0.94
Current Ratio	0.92	0.88	0.74	0.88	1.35	1.13
Return on Equity (ROE)	-0.46%	-0.52%	-3.65%	3.74%	20.62%	26.38%
Return on Assets (ROA)	0.62%	0.53%	-0.99%	-0.43%	6.49%	9.77%
Return on Invested Capital (ROIC)	-4.23%	-5.75%	-2.62%	-0.99%	11.87%	17.42%
Return on Capital Employed (ROCE)	1.50%	1.30%	-2.30%	-0.90%	13.40%	20.00%
Earnings Yield	-0.09%	-0.30%	-2.57%	2.50%	10.96%	7.86%
FCF Yield	-4.60%	-15.07%	-17.68%	-5.36%	5.82%	8.07%
Dividend Yield	-	-	-	0.76%	3.44%	0.83%
Payout Ratio	-	-	-	183.08%	15.47%	27.38%
Buyback Yield / Dilution	15.38%	-8.62%	0.21%	-2.93%	-0.33%	-16.02%
Total Shareholder Return	15.38%	-8.62%	0.21%	-2.17%	3.10%	-15.19%