Wuxi NCE Power Co.,Ltd. (SHA:605111)
China · Delayed Price · Currency is CNY 56.12
-0.67 (-1.18%)
Sep 29, 2026, 3:00 PM CST
Wuxi NCE Power Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 2,105 | 1,870 | 1,821 | 1,471 | 1,805 | 1,507 |
Other Revenue | 9.68 | 7.43 | 7.58 | 5.72 | 6.04 | 3.87 |
| 2,115 | 1,877 | 1,828 | 1,477 | 1,811 | 1,511 | |
Revenue Growth | 12.21% | 2.66% | 23.83% | -18.46% | 19.87% | 58.19% |
Cost of Revenue | 1,499 | 1,278 | 1,199 | 1,057 | 1,151 | 922.49 |
Gross Profit | 615.77 | 598.74 | 629.02 | 420.01 | 660.22 | 588.24 |
Selling, General & Admin | 104.99 | 96.1 | 80.08 | 62.18 | 107.84 | 51.64 |
Research & Development | 121.36 | 117.95 | 103.75 | 87.31 | 100.71 | 75.22 |
Other Operating Expenses | 7.82 | -2.77 | -0.14 | 5.84 | 6.7 | 8.67 |
Operating Expenses | 232.94 | 210.21 | 189.65 | 156.49 | 216.19 | 138.29 |
Operating Income | 382.84 | 388.53 | 439.37 | 263.51 | 444.04 | 449.95 |
Interest Expense | -0.19 | -0 | - | - | - | - |
Interest & Investment Income | 11.85 | 15.47 | 41.51 | 58.62 | 35.26 | 20.13 |
Currency Exchange Gain (Loss) | -5.38 | -2.22 | 0.69 | 0.36 | 2.39 | -0.73 |
Other Non Operating Income (Expenses) | -0.38 | 1.42 | 0.06 | -0.82 | -2.07 | -0.41 |
EBT Excluding Unusual Items | 388.73 | 403.19 | 481.62 | 321.67 | 479.61 | 468.94 |
Impairment of Goodwill | - | - | -14.61 | - | - | - |
Gain (Loss) on Sale of Investments | 34.23 | 24.37 | 15.63 | 10.66 | 13.37 | - |
Gain (Loss) on Sale of Assets | -0 | -0 | 0.12 | 0.15 | 0.11 | 0.2 |
Other Unusual Items | 19.85 | 14.56 | 6.11 | 16.89 | 13.99 | 8.25 |
Pretax Income | 442.81 | 442.12 | 488.87 | 349.37 | 507.08 | 477.39 |
Income Tax Expense | 47.66 | 50.27 | 57.82 | 31.62 | 72.46 | 60.98 |
Earnings From Continuing Operations | 395.14 | 391.85 | 431.05 | 317.75 | 434.62 | 416.41 |
Minority Interest in Earnings | -3.27 | 1.78 | 3.53 | 5.37 | 0.56 | - |
Net Income | 391.88 | 393.63 | 434.58 | 323.12 | 435.18 | 416.41 |
Net Income to Common | 391.88 | 393.63 | 434.58 | 323.12 | 435.18 | 416.41 |
Net Income Growth | -13.31% | -9.42% | 34.49% | -25.75% | 4.51% | 198.81% |
Shares Outstanding (Basic) | 416 | 414 | 414 | 414 | 401 | 389 |
Shares Outstanding (Diluted) | 416 | 414 | 414 | 414 | 401 | 389 |
Shares Change | 1.37% | 0.11% | -0.09% | 3.35% | 3.13% | 22.99% |
EPS (Basic) | 0.94 | 0.95 | 1.05 | 0.78 | 1.09 | 1.07 |
EPS (Diluted) | 0.94 | 0.95 | 1.05 | 0.78 | 1.09 | 1.07 |
EPS Growth | -14.48% | -9.52% | 34.62% | -28.16% | 1.33% | 142.95% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 411.83 | 341.21 | 209.83 | 283.96 | 186.85 | 304.66 |
Free Cash Flow Per Share | 0.99 | 0.82 | 0.51 | 0.69 | 0.47 | 0.78 |
Dividend Per Share | 0.191 | 0.191 | 0.118 | 0.156 | 0.209 | 0.210 |
Dividend Growth | 193.40% | 61.73% | -24.39% | -25.12% | -0.48% | 94.07% |
Gross Margin | 29.12% | 31.90% | 34.40% | 28.44% | 36.46% | 38.94% |
Operating Margin | 18.10% | 20.70% | 24.03% | 17.85% | 24.52% | 29.78% |
Profit Margin | 18.53% | 20.97% | 23.77% | 21.88% | 24.03% | 27.56% |
Free Cash Flow Margin | 19.47% | 18.18% | 11.48% | 19.23% | 10.32% | 20.17% |
EBITDA | 424.85 | 423.58 | 471.35 | 291.54 | 468.97 | 464.26 |
EBITDA Margin | 20.09% | 22.57% | 25.78% | 19.74% | 25.90% | 30.73% |
D&A For EBITDA | 42.01 | 35.05 | 31.98 | 28.03 | 24.94 | 14.3 |
EBIT | 382.84 | 388.53 | 439.37 | 263.51 | 444.04 | 449.95 |
EBIT Margin | 18.10% | 20.70% | 24.03% | 17.85% | 24.52% | 29.78% |
Effective Tax Rate | 10.76% | 11.37% | 11.83% | 9.05% | 14.29% | 12.77% |
Revenue as Reported | 2,115 | 1,877 | 1,828 | 1,477 | 1,811 | 1,511 |