Shuhua Sports Co., Ltd. (SHA:605299)
China flag China · Delayed Price · Currency is CNY
11.50
+0.50 (4.55%)
Jul 31, 2026, 3:00 PM CST

Shuhua Sports Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,6441,5661,4171,4221,3521,562
Revenue Growth
16.04%10.53%-0.36%5.23%-13.47%5.25%
Gross Profit
498.71476.12428.31416.6395.32435.06
Operating Income
133.11106.783.79132.56125.19141.4
Net Income
105.7689.2190.33128.97109.56115.79
Earnings Per Share
0.260.220.220.310.270.28
EPS Growth
26.43%0%-29.03%14.82%-3.57%-26.32%

Revenue by Segment

Fiscal YearFY 2025
Period EndingDec '25
Display Stand
287.54
Indoor Fitness Equipment
1,078
Outdoor Fitness Path
129.98
Total
1,496

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
510.73507.12593.78608.23373.09203.24
Total Debt
265.48250.4268.24225.49150.4970.57
Net Cash (Debt)
245.25256.72325.54382.74222.6132.67
Net Cash Growth
1.82%-21.14%-14.95%71.94%67.78%-32.93%
Net Cash Per Share
0.610.630.790.920.550.32

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
199.52106.82109.36236.28213.7108.53
Capital Expenditures
-95.18-92.08-29.89-20.52-23.48-66.17
Free Cash Flow
104.3414.7479.47215.76190.2242.35
Free Cash Flow Growth
190.41%-81.46%-63.17%13.43%349.13%-30.34%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
30.33%30.40%30.22%29.29%29.25%27.85%
Operating Margin
8.09%6.81%5.91%9.32%9.26%9.05%
Pretax Margin
8.04%7.11%7.91%11.68%10.05%9.51%
Profit Margin
6.43%5.70%6.38%9.07%8.11%7.41%
FCF Margin
6.35%0.94%5.61%15.17%14.07%2.71%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.2000.2000.2000.3000.2500.230
Dividend Per Share Growth
0%0%-33.33%20.00%8.70%-23.33%
Dividend Yield
1.74%1.76%2.62%3.23%2.35%1.34%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
44.0652.5935.6531.5143.4467.95
Forward PE
28.7539.2824.0929.3341.8045.25
P/FCF Ratio
44.83318.3640.5318.8325.02185.77
PS Ratio
2.843.002.272.863.525.04