Shuhua Sports Co., Ltd. (SHA:605299)
China flag China · Delayed Price · Currency is CNY
11.97
+0.27 (2.31%)
Sep 16, 2026, 3:00 PM CST

Shuhua Sports Balance Sheet

Millions CNY. Fiscal year is Jan - Dec.

Assets

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Equivalents
442.13507.12546.36226.46222.52202.3
Trading Asset Securities
--47.43381.77150.570.94
Cash & Short-Term Investments
442.13507.12593.78608.23373.09203.24
Cash Growth
-5.42%-14.59%-2.38%63.02%83.57%-52.29%
Accounts Receivable
274.02368344.8308.22244.03260.82
Other Receivables
12.3613.5411.7515.6641.6355.09
Receivables
286.38381.54356.55323.88285.66315.91
Inventory
371.9268.91235.29198.12277.98324.61
Other Current Assets
80.168.5653.3829.2749.6181.24
Total Current Assets
1,1811,2261,2391,159986.34925
Property, Plant & Equipment
527.39543.47582.39624.79676.37710.23
Long-Term Investments
6.386.386.425.925.624.9
Other Intangible Assets
113.62114.9979.8689.2796.1397.54
Long-Term Deferred Tax Assets
56.1655.0653.5245.0149.2344.44
Long-Term Deferred Charges
18.1522.1112.5213.1411.3714.08
Other Long-Term Assets
71.6367.9851.8327.6211.0616.35
Total Assets
1,9742,0362,0261,9651,8361,813

Liabilities

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Accounts Payable
175.58207.82164.88128.3895.81143.27
Accrued Expenses
119.58147.55161.54125.83106.45104.56
Short-Term Debt
291.39211.6233.85205136.6565.25
Current Portion of Leases
7.998.746.244.573.321.77
Current Income Taxes Payable
8.3714.8316.5819.2620.8715.4
Current Unearned Revenue
54.4364.0846.958.1789.98100.88
Other Current Liabilities
15.7417.1622.5126.715.8122.78
Total Current Liabilities
673.07671.78652.51567.92468.89453.91
Long-Term Leases
23.9130.0628.1415.9110.523.55
Long-Term Unearned Revenue
58.5359.862.3464.8867.4269.44
Long-Term Deferred Tax Liabilities
----1.060.98
Total Liabilities
755.51761.64742.99648.71547.89527.88

Shareholders' Equity

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Common Stock
407.66409.23411.67411.67411.5411.5
Additional Paid-In Capital
326.85331.9344.01348.73350.46350.46
Retained Earnings
502.15537.14529.71561.83535.43520.48
Treasury Stock
-21.63-7.12-6.21-8.68-11.92-
Comprehensive Income & Other
3.293.333.372.992.762.22
Shareholders' Equity
1,2181,2741,2831,3171,2881,285
Total Liabilities & Equity
1,9742,0362,0261,9651,8361,813

Additional Metrics

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Total Debt
323.29250.4268.24225.49150.4970.57
Net Cash (Debt)
118.84256.72325.54382.74222.6132.67
Net Cash Growth
-11.62%-21.14%-14.95%71.94%67.78%-32.93%
Net Cash Per Share
0.290.630.790.920.550.32
Filing Date Shares Outstanding
405.51408.31371.88410.44410.27411.5
Total Common Shares Outstanding
405.51408.31371.88410.44410.27411.5
Working Capital
507.44554.35586.49591.58517.46471.09
Book Value Per Share
3.003.123.453.213.143.12
Tangible Book Value
1,1051,1591,2031,2271,1921,187
Tangible Book Value Per Share
2.722.843.232.992.912.88
Buildings
660.44660.44681.23700.31715.19715.19
Machinery
307.34295.88285.34281.78276.58271.72