Wuxi Zhenhua Auto Parts Co.,Ltd. (SHA:605319)
24.41
+0.28 (1.16%)
Aug 24, 2026, 3:00 PM CST
Wuxi Zhenhua Auto Parts Balance Sheet
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 231.84 | 312.47 | 184.45 | 214.59 | 141.1 | 217.1 |
Cash & Short-Term Investments | 231.84 | 312.47 | 184.45 | 214.59 | 141.1 | 217.1 |
Cash Growth | -70.89% | 69.41% | -14.05% | 52.08% | -35.01% | 70.98% |
Accounts Receivable | 2,518 | 2,135 | 1,746 | 1,587 | 1,048 | 803.11 |
Other Receivables | 33.92 | 2.9 | 2.15 | 2.41 | 0.54 | 0.36 |
Receivables | 2,552 | 2,138 | 1,748 | 1,589 | 1,048 | 803.47 |
Inventory | 292.69 | 304.43 | 291.34 | 326.45 | 305.4 | 296.12 |
Prepaid Expenses | - | 0.25 | 0.17 | 0.42 | 0.42 | 0.42 |
Other Current Assets | 96.54 | 62.89 | 76.64 | 77.23 | 71.13 | 70.76 |
Total Current Assets | 3,173 | 2,818 | 2,301 | 2,208 | 1,566 | 1,388 |
Property, Plant & Equipment | 2,652 | 2,576 | 2,132 | 2,005 | 1,624 | 1,386 |
Other Intangible Assets | 258.39 | 262.08 | 266.77 | 214.7 | 185.43 | 186.85 |
Long-Term Deferred Tax Assets | 62.93 | 60.65 | 38.63 | 59.36 | 45.74 | 29.05 |
Long-Term Deferred Charges | 114.3 | 118.54 | 91.47 | 83.05 | 104.28 | 103.35 |
Other Long-Term Assets | 24.89 | 23.86 | 23.31 | 6.42 | 15.16 | 17.67 |
Total Assets | 6,285 | 5,859 | 4,853 | 4,576 | 3,541 | 3,111 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 2,161 | 1,624 | 1,310 | 1,313 | 833.24 | 833.24 |
Accrued Expenses | 35.53 | 107.66 | 110.36 | 95.49 | 71.15 | 58.43 |
Short-Term Debt | 518.21 | 388.16 | 730.55 | 580.58 | 370.37 | 200.23 |
Current Portion of Long-Term Debt | 15.5 | - | 0.41 | 3.77 | - | - |
Current Portion of Leases | - | 8.03 | 12.55 | 8.52 | - | - |
Current Income Taxes Payable | 44.37 | 61.93 | 21.07 | 34.21 | 25.69 | 13.93 |
Current Unearned Revenue | 0.65 | 0.99 | 0.87 | 24.44 | 5.15 | 1 |
Other Current Liabilities | 17.18 | 302.61 | 130.66 | 199.92 | 161.52 | 161.19 |
Total Current Liabilities | 2,792 | 2,493 | 2,316 | 2,260 | 1,467 | 1,268 |
Long-Term Debt | 504.86 | 496.56 | 9.6 | 26.25 | - | - |
Long-Term Leases | 16.62 | 14.45 | 11.77 | 22.22 | - | - |
Long-Term Unearned Revenue | 75.83 | 78.6 | 79.29 | 82.56 | 85.61 | 83.42 |
Total Liabilities | 3,389 | 3,083 | 2,417 | 2,391 | 1,553 | 1,351 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 350.1 | 350.09 | 250.06 | 250.48 | 200 | 200 |
Additional Paid-In Capital | 974.69 | 973.06 | 1,066 | 1,067 | 1,124 | 1,111 |
Retained Earnings | 1,565 | 1,448 | 1,150 | 916.69 | 664.43 | 448.22 |
Treasury Stock | -13.58 | -14.07 | -30 | -48.83 | - | - |
Comprehensive Income & Other | 19.49 | 19.5 | - | - | - | - |
Shareholders' Equity | 2,896 | 2,776 | 2,436 | 2,185 | 1,989 | 1,759 |
Total Liabilities & Equity | 6,285 | 5,859 | 4,853 | 4,576 | 3,541 | 3,111 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 1,055 | 907.2 | 764.87 | 641.34 | 370.37 | 200.23 |
Net Cash (Debt) | -823.35 | -594.72 | -580.43 | -426.75 | -229.27 | 16.86 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share | -2.30 | -1.69 | -1.71 | -1.22 | -0.66 | 0.07 |
Filing Date Shares Outstanding | 348.16 | 338.7 | 343.73 | 344.99 | 280 | 279.23 |
Total Common Shares Outstanding | 348.16 | 338.7 | 343.73 | 344.99 | 280 | 279.23 |
Working Capital | 381.18 | 325.06 | -15.23 | -52.19 | 99.24 | 119.85 |
Book Value Per Share | 8.32 | 8.20 | 7.09 | 6.33 | 7.10 | 6.30 |
Tangible Book Value | 2,638 | 2,514 | 2,169 | 1,971 | 1,803 | 1,573 |
Tangible Book Value Per Share | 7.58 | 7.42 | 6.31 | 5.71 | 6.44 | 5.63 |
Buildings | - | 1,313 | 1,108 | 970.92 | 942.16 | 719.36 |
Machinery | - | 2,189 | 1,772 | 1,410 | 1,210 | 931.74 |
Construction In Progress | - | 253.81 | 205.31 | 384.74 | 122.27 | 200.38 |