Wuxi Zhenhua Auto Parts Co.,Ltd. (SHA:605319)
China · Delayed Price · Currency is CNY 24.41
+0.28 (1.16%)
Aug 24, 2026, 3:00 PM CST
Wuxi Zhenhua Auto Parts Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 2,990 | 2,804 | 2,394 | 2,145 | 1,767 | 1,475 |
Other Revenue | 89.12 | 157.21 | 136.74 | 171.91 | 113.43 | 106.5 |
| 3,079 | 2,962 | 2,531 | 2,317 | 1,881 | 1,582 | |
Revenue Growth | 14.01% | 17.03% | 9.22% | 23.19% | 18.90% | 11.64% |
Cost of Revenue | 2,231 | 2,132 | 1,887 | 1,740 | 1,511 | 1,337 |
Gross Profit | 847.79 | 830.09 | 643.45 | 576.64 | 369.85 | 244.66 |
Selling, General & Admin | 102.5 | 102.86 | 97.59 | 103.83 | 86.82 | 71.62 |
Research & Development | 74.29 | 74.01 | 62.82 | 64.75 | 61.72 | 49.76 |
Other Operating Expenses | 20.11 | 19.72 | 14.62 | 16.24 | 15.65 | 11.17 |
Operating Expenses | 199.03 | 213.68 | 173.36 | 213.24 | 175.08 | 132.46 |
Operating Income | 648.76 | 616.4 | 470.09 | 363.4 | 194.77 | 112.2 |
Interest Expense | -17.45 | -30.47 | -24.95 | -21.69 | -11.05 | -12.13 |
Interest & Investment Income | 0.83 | 1.33 | 0.59 | 1.07 | 0.95 | 0.65 |
Currency Exchange Gain (Loss) | -0 | 0.01 | 0.02 | 0.03 | 0.06 | 0 |
Other Non Operating Income (Expenses) | -34.3 | -1.56 | -1.26 | -1.33 | -0.03 | 0.01 |
EBT Excluding Unusual Items | 597.85 | 585.71 | 444.49 | 341.48 | 184.69 | 100.73 |
Gain (Loss) on Sale of Investments | -0.29 | -0.45 | -0.55 | - | -0.1 | - |
Gain (Loss) on Sale of Assets | -6.64 | -6.38 | 1.79 | 3.08 | -0.25 | 2.26 |
Asset Writedown | -20.65 | -18.63 | - | -3.69 | - | - |
Other Unusual Items | 5.13 | 9.02 | 7.77 | 5.85 | 12.07 | 10.54 |
Pretax Income | 575.4 | 569.27 | 453.5 | 346.72 | 196.4 | 113.52 |
Income Tax Expense | 106.32 | 104.08 | 75.64 | 69.48 | 34.49 | 22.53 |
Net Income | 469.08 | 465.19 | 377.86 | 277.24 | 161.91 | 91 |
Net Income to Common | 469.08 | 465.19 | 377.86 | 277.24 | 161.91 | 91 |
Net Income Growth | 11.45% | 23.11% | 36.30% | 71.23% | 77.93% | -13.69% |
Shares Outstanding (Basic) | 347 | 347 | 340 | 350 | 349 | 245 |
Shares Outstanding (Diluted) | 358 | 352 | 340 | 350 | 349 | 245 |
Shares Change | 4.78% | 3.52% | -2.64% | 0.27% | 42.33% | 16.67% |
EPS (Basic) | 1.35 | 1.34 | 1.11 | 0.79 | 0.46 | 0.37 |
EPS (Diluted) | 1.31 | 1.32 | 1.11 | 0.79 | 0.46 | 0.37 |
EPS Growth | 6.37% | 18.92% | 39.99% | 70.77% | 25.01% | -25.72% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 206.09 | 178.51 | -4.32 | -87.8 | -208.32 | -151.91 |
Free Cash Flow Per Share | 0.58 | 0.51 | -0.01 | -0.25 | -0.60 | -0.62 |
Dividend Per Share | 0.330 | 0.530 | 0.421 | 0.343 | - | - |
Dividend Growth | -31.03% | 25.77% | 22.89% | - | - | - |
Gross Margin | 27.54% | 28.03% | 25.42% | 24.89% | 19.66% | 15.47% |
Operating Margin | 21.07% | 20.81% | 18.57% | 15.68% | 10.36% | 7.09% |
Profit Margin | 15.24% | 15.71% | 14.93% | 11.96% | 8.61% | 5.75% |
Free Cash Flow Margin | 6.69% | 6.03% | -0.17% | -3.79% | -11.08% | -9.60% |
EBITDA | 917.1 | 857.5 | 678.26 | 534.76 | 341.36 | 226.89 |
EBITDA Margin | 29.79% | 28.95% | 26.80% | 23.08% | 18.15% | 14.34% |
D&A For EBITDA | 268.33 | 241.09 | 208.17 | 171.36 | 146.59 | 114.69 |
EBIT | 648.76 | 616.4 | 470.09 | 363.4 | 194.77 | 112.2 |
EBIT Margin | 21.07% | 20.81% | 18.57% | 15.68% | 10.36% | 7.09% |
Effective Tax Rate | 18.48% | 18.28% | 16.68% | 20.04% | 17.56% | 19.84% |
Revenue as Reported | 1,674 | 2,962 | 2,531 | 2,317 | 1,881 | 1,582 |