Zhongyin Babi Food Co., Ltd. (SHA:605338)
China · Delayed Price · Currency is CNY 18.62
-0.18 (-0.96%)
Aug 25, 2026, 11:29 AM CST
Zhongyin Babi Food Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 1,873 | 1,856 | 1,670 | 1,629 | 1,524 | 1,375 |
Other Revenue | 2.83 | 2.83 | 1.75 | 1.68 | 1.26 | 0.83 |
| 1,876 | 1,859 | 1,671 | 1,630 | 1,525 | 1,375 | |
Revenue Growth | 7.66% | 11.22% | 2.53% | 6.89% | 10.88% | 41.06% |
Cost of Revenue | 1,323 | 1,330 | 1,225 | 1,201 | 1,103 | 1,022 |
Gross Profit | 553.25 | 529.24 | 445.96 | 429.15 | 422.58 | 353.45 |
Selling, General & Admin | 209.37 | 202.78 | 195.31 | 210.51 | 197.6 | 177.84 |
Research & Development | 12.9 | 11.72 | 11.94 | 12.02 | 7.83 | 5.96 |
Other Operating Expenses | 17.11 | 17.14 | 12.86 | 12.35 | 9.99 | 5.38 |
Operating Expenses | 237.79 | 231.34 | 221.24 | 235.04 | 216.49 | 190.23 |
Operating Income | 315.46 | 297.9 | 224.71 | 194.11 | 206.09 | 163.22 |
Interest Expense | -2.8 | -2.9 | -2.57 | -2.9 | -5.02 | -2.09 |
Interest & Investment Income | 20.68 | 20.07 | 37.45 | 44.09 | 44.5 | 45.37 |
Other Non Operating Income (Expenses) | 0.43 | -0.81 | -0.07 | -0.32 | -4.03 | 16.34 |
EBT Excluding Unusual Items | 333.77 | 314.26 | 259.52 | 234.98 | 241.53 | 222.84 |
Impairment of Goodwill | -0.03 | -0.03 | -0.01 | - | - | - |
Gain (Loss) on Sale of Investments | 4.36 | 14.37 | 91.16 | 14.16 | 35.12 | 195.72 |
Gain (Loss) on Sale of Assets | -5.08 | -5.16 | -3.45 | -3.5 | -0.61 | -0.22 |
Asset Writedown | -0.18 | - | - | - | - | - |
Other Unusual Items | 30.84 | 30.84 | 19.05 | 36.44 | 13.99 | -0.25 |
Pretax Income | 363.68 | 354.27 | 366.28 | 282.08 | 290.02 | 418.1 |
Income Tax Expense | 88.54 | 83.08 | 86.26 | 66.73 | 69.71 | 104.88 |
Earnings From Continuing Operations | 275.14 | 271.18 | 280.02 | 215.34 | 220.31 | 313.22 |
Minority Interest in Earnings | 0.89 | 1.86 | -3.43 | -1.63 | 2.4 | - |
Net Income | 276.04 | 273.04 | 276.59 | 213.72 | 222.71 | 313.22 |
Net Income to Common | 276.04 | 273.04 | 276.59 | 213.72 | 222.71 | 313.22 |
Net Income Growth | -6.98% | -1.29% | 29.42% | -4.04% | -28.90% | 78.51% |
Shares Outstanding (Basic) | 240 | 240 | 247 | 249 | 247 | 247 |
Shares Outstanding (Diluted) | 240 | 240 | 247 | 249 | 247 | 247 |
Shares Change | -1.12% | -3.02% | -0.62% | 0.42% | 0.34% | 22.28% |
EPS (Basic) | 1.15 | 1.14 | 1.12 | 0.86 | 0.90 | 1.27 |
EPS (Diluted) | 1.15 | 1.14 | 1.12 | 0.86 | 0.90 | 1.27 |
EPS Growth | -5.93% | 1.79% | 30.23% | -4.44% | -29.13% | 45.98% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 314.41 | 212.74 | 15.59 | 78.39 | 66.21 | 14.18 |
Free Cash Flow Per Share | 1.31 | 0.89 | 0.06 | 0.32 | 0.27 | 0.06 |
Dividend Per Share | 1.200 | 1.200 | 0.800 | 0.400 | 0.320 | 0.260 |
Dividend Growth | 50.00% | 50.00% | 100.00% | 25.00% | 23.08% | 62.50% |
Gross Margin | 29.49% | 28.47% | 26.68% | 26.32% | 27.71% | 25.70% |
Operating Margin | 16.82% | 16.02% | 13.44% | 11.91% | 13.51% | 11.87% |
Profit Margin | 14.71% | 14.69% | 16.55% | 13.11% | 14.60% | 22.77% |
Free Cash Flow Margin | 16.76% | 11.44% | 0.93% | 4.81% | 4.34% | 1.03% |
EBITDA | 378.76 | 360.51 | 275.06 | 241.92 | 244.46 | 193.85 |
EBITDA Margin | 20.19% | 19.39% | 16.46% | 14.84% | 16.03% | 14.09% |
D&A For EBITDA | 63.29 | 62.62 | 50.34 | 47.82 | 38.37 | 30.63 |
EBIT | 315.46 | 297.9 | 224.71 | 194.11 | 206.09 | 163.22 |
EBIT Margin | 16.82% | 16.02% | 13.44% | 11.91% | 13.51% | 11.87% |
Effective Tax Rate | 24.34% | 23.45% | 23.55% | 23.66% | 24.04% | 25.08% |
Revenue as Reported | 1,876 | 1,859 | 1,671 | 1,630 | 1,525 | 1,375 |