Piotech Inc. (SHA:688072)
China · Delayed Price · Currency is CNY 407.73
-32.46 (-7.37%)
Oct 30, 2026, 3:00 PM CST
Piotech Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 7,297 | 6,296 | 3,959 | 2,634 | 1,685 | 757.96 |
Other Revenue | 222.65 | 222.65 | 144.94 | 70.47 | 20.27 | - |
| 7,519 | 6,519 | 4,103 | 2,705 | 1,706 | 757.96 | |
Revenue Growth | 24.38% | 58.87% | 51.70% | 58.60% | 125.02% | 73.99% |
Cost of Revenue | 4,625 | 4,394 | 2,408 | 1,448 | 888.56 | 430.81 |
Gross Profit | 2,895 | 2,125 | 1,695 | 1,257 | 817 | 327.15 |
Selling, General & Admin | 855.32 | 720.77 | 499.64 | 364.97 | 273.29 | 141.5 |
Research & Development | 875.09 | 769.58 | 755.98 | 575.95 | 378.74 | 288.31 |
Other Operating Expenses | -37.93 | -157.79 | 10.26 | 17.28 | 17.16 | 6.55 |
Operating Expenses | 1,703 | 1,379 | 1,300 | 965.76 | 671.71 | 434.85 |
Operating Income | 1,191 | 746 | 395.28 | 291.7 | 145.29 | -107.7 |
Interest Expense | -52.37 | -84.07 | -75.32 | -31.05 | -2.01 | -0.04 |
Interest & Investment Income | 144.82 | 68.12 | 33.36 | 64.91 | 44.66 | 18.7 |
Currency Exchange Gain (Loss) | -16.01 | -16.01 | -19.49 | -17.75 | -9.47 | 1.13 |
Other Non Operating Income (Expenses) | 10.13 | -8.19 | -2.59 | -1.7 | -1.11 | -0.22 |
EBT Excluding Unusual Items | 1,278 | 705.85 | 331.25 | 306.11 | 177.37 | -88.13 |
Gain (Loss) on Sale of Investments | 1,660 | 54.53 | 204.49 | 94.04 | 16.26 | - |
Gain (Loss) on Sale of Assets | -7.88 | -8.06 | 0.02 | 0.03 | 0.08 | -0.02 |
Asset Writedown | -26.73 | - | - | 0 | -0.13 | - |
Other Unusual Items | 122.34 | 123.27 | 142.84 | 328.74 | 170.58 | 155.53 |
Pretax Income | 3,026 | 875.59 | 678.6 | 728.91 | 364.15 | 67.38 |
Income Tax Expense | 241.7 | -39.31 | -8.82 | 65.04 | 0.05 | 0.45 |
Earnings From Continuing Operations | 2,784 | 914.91 | 687.42 | 663.87 | 364.11 | 66.93 |
Minority Interest in Earnings | 16.89 | 11.8 | 0.73 | -1.29 | 4.37 | 1.56 |
Net Income | 2,801 | 926.7 | 688.15 | 662.58 | 368.47 | 68.49 |
Net Income to Common | 2,801 | 926.7 | 688.15 | 662.58 | 368.47 | 68.49 |
Net Income Growth | 187.76% | 34.66% | 3.86% | 79.82% | 438.02% | - |
Shares Outstanding (Basic) | 284 | 279 | 277 | 277 | 254 | 208 |
Shares Outstanding (Diluted) | 285 | 282 | 280 | 278 | 255 | 208 |
Shares Change | 1.13% | 0.69% | 0.48% | 9.24% | 22.31% | 0.28% |
EPS (Basic) | 9.87 | 3.32 | 2.48 | 2.39 | 1.45 | 0.33 |
EPS (Diluted) | 9.83 | 3.29 | 2.46 | 2.38 | 1.45 | 0.33 |
EPS Growth | 184.53% | 33.74% | 3.36% | 64.60% | 339.88% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 137.97 | 3,058 | -968.75 | -2,138 | 136.55 | -12.17 |
Free Cash Flow Per Share | 0.48 | 10.86 | -3.46 | -7.68 | 0.54 | -0.06 |
Dividend Per Share | 0.680 | 0.330 | 0.270 | 0.236 | 0.119 | - |
Dividend Growth | 151.85% | 22.22% | 14.16% | 99.24% | - | - |
Gross Margin | 38.50% | 32.59% | 41.31% | 46.49% | 47.90% | 43.16% |
Operating Margin | 15.84% | 11.44% | 9.63% | 10.78% | 8.52% | -14.21% |
Profit Margin | 37.25% | 14.21% | 16.77% | 24.50% | 21.60% | 9.04% |
Free Cash Flow Margin | 1.84% | 46.91% | -23.61% | -79.05% | 8.01% | -1.61% |
EBITDA | 1,375 | 886.89 | 478.33 | 340.12 | 172.12 | -90.18 |
EBITDA Margin | 18.29% | 13.60% | 11.66% | 12.57% | 10.09% | -11.90% |
D&A For EBITDA | 184.27 | 140.89 | 83.05 | 48.42 | 26.82 | 17.52 |
EBIT | 1,191 | 746 | 395.28 | 291.7 | 145.29 | -107.7 |
EBIT Margin | 15.84% | 11.44% | 9.63% | 10.78% | 8.52% | -14.21% |
Effective Tax Rate | 7.99% | - | - | 8.92% | 0.01% | 0.67% |
Revenue as Reported | 7,519 | 6,519 | 4,103 | 2,705 | 1,706 | 757.96 |