Shanghai Sanyou Medical Co., Ltd (SHA:688085)
China flag China · Delayed Price · Currency is CNY
13.07
+0.17 (1.32%)
Nov 13, 2026, 3:00 PM CST

Shanghai Sanyou Medical Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
591.46542.79453.6460.39649.15593.36
Revenue Growth
15.45%19.66%-1.48%-29.08%9.40%51.98%
Gross Profit
428.04387.29307.65356.58577.77529.75
Operating Income
43.1449.635.96101.58173.28140.71
Net Income
48.5563.111.4795.58190.82186.37
Earnings Per Share
0.130.170.040.290.580.57
EPS Growth
-37.24%374.45%-87.36%-50.64%2.05%44.93%

Revenue by Segment

Fiscal Year
FY 2025
Period EndingDec '25
Others
1.21
Spinal Implant Consumables
344.27
Trauma Implant Consumables
19.08
Active Equipment and Supporting Accessories
176.6
Total
541.17

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
516.04781.25688.16673.98533.53758.94
Total Debt
72.4241.4346.94.995.395.07
Net Cash (Debt)
443.63739.82641.26669528.15753.86
Net Cash Growth
-13.50%15.37%-4.15%26.67%-29.94%-34.05%
Net Cash Per Share
1.212.022.042.021.612.31

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
69.2867.9910.96267.43155.97144.92
Capital Expenditures
-40.72-28.91-37.44-25.94-138.2-91.66
Free Cash Flow
28.5639.08-26.47241.517.7853.26
Free Cash Flow Growth
---1258.46%-66.62%13.15%

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
72.37%71.35%67.82%77.45%89.00%89.28%
Operating Margin
7.29%9.14%1.31%22.06%26.69%23.71%
Pretax Margin
4.72%10.17%4.83%29.29%36.90%36.63%
Profit Margin
8.21%11.63%2.53%20.76%29.39%31.41%
FCF Margin
4.83%7.20%-5.84%52.45%2.74%8.98%

Dividends

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.0180.0180.0040.0590.0590.114
Dividend Per Share Growth
402.62%360.53%-93.57%1.03%-48.64%4.59%
Dividend Yield
0.13%0.11%0.02%0.40%0.31%0.59%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
98.4195.23459.0650.6932.8534.01
Forward PE
47.1447.2937.2632.8424.8231.66
P/FCF Ratio
165.34153.77-20.06352.58119.02
PS Ratio
7.9811.0711.6110.529.6510.68