Shanghai Sanyou Medical Co., Ltd (SHA:688085)
China flag China · Delayed Price · Currency is CNY
13.75
-0.05 (-0.36%)
Aug 14, 2026, 3:00 PM CST

Shanghai Sanyou Medical Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
549.93542.79453.6460.39649.15593.36
Revenue Growth
13.71%19.66%-1.48%-29.08%9.40%51.98%
Gross Profit
391.23387.29307.65356.58577.77529.75
Operating Income
39.6649.635.96101.58173.28140.71
Net Income
57.3363.111.4795.58190.82186.37
Earnings Per Share
0.150.170.040.290.580.57
EPS Growth
94.03%374.45%-87.36%-50.64%2.05%44.93%

Revenue by Segment

Fiscal YearFY 2025
Period EndingDec '25
Spinal Implant Consumables
344.27
Trauma Implant Consumables
19.08
Active Equipment and Supporting Accessories
176.6
Others
1.21
Total
541.17

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
560.44781.25688.16673.98533.53758.94
Total Debt
37.6341.4346.94.995.395.07
Net Cash (Debt)
522.81739.82641.26669528.15753.86
Net Cash Growth
9.00%15.37%-4.15%26.67%-29.94%-34.05%
Net Cash Per Share
1.402.022.042.021.612.31

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
60.867.9910.96267.43155.97144.92
Capital Expenditures
-22.77-28.91-37.44-25.94-138.2-91.66
Free Cash Flow
38.0339.08-26.47241.517.7853.26
Free Cash Flow Growth
190.29%--1258.46%-66.62%13.15%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
71.14%71.35%67.82%77.45%89.00%89.28%
Operating Margin
7.21%9.14%1.31%22.06%26.69%23.71%
Pretax Margin
7.99%10.17%4.83%29.29%36.90%36.63%
Profit Margin
10.43%11.63%2.53%20.76%29.39%31.41%
FCF Margin
6.92%7.20%-5.84%52.45%2.74%8.98%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.0180.0180.0040.0590.0590.114
Dividend Per Share Growth
402.62%360.53%-93.57%1.03%-48.64%4.59%
Dividend Yield
0.13%0.11%0.02%0.40%0.31%0.60%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
90.0895.23459.0650.6932.8534.01
Forward PE
49.7747.2937.2632.8424.8231.66
P/FCF Ratio
133.10153.77-20.06352.58119.02
PS Ratio
9.2011.0711.6110.529.6510.68