Shanghai Sanyou Medical Co., Ltd (SHA:688085)
China · Delayed Price · Currency is CNY 13.07
+0.17 (1.32%)
Nov 13, 2026, 3:00 PM CST
Shanghai Sanyou Medical Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 589.84 | 541.17 | 451.7 | 456.91 | 647.8 | 592.95 |
Other Revenue | 1.62 | 1.62 | 1.9 | 3.48 | 1.35 | 0.41 |
| 591.46 | 542.79 | 453.6 | 460.39 | 649.15 | 593.36 | |
Revenue Growth | 15.45% | 19.66% | -1.48% | -29.08% | 9.40% | 51.98% |
Cost of Revenue | 163.43 | 155.5 | 145.95 | 103.81 | 71.39 | 63.61 |
Gross Profit | 428.04 | 387.29 | 307.65 | 356.58 | 577.77 | 529.75 |
Selling, General & Admin | 286.61 | 245.11 | 211.71 | 193.48 | 333.64 | 323.13 |
Research & Development | 89.61 | 83.71 | 84.29 | 65.22 | 60.38 | 56.55 |
Other Operating Expenses | 6.45 | 6.29 | 4.64 | 5.07 | 7.68 | 6.49 |
Operating Expenses | 384.9 | 337.66 | 301.68 | 255 | 404.49 | 389.04 |
Operating Income | 43.14 | 49.63 | 5.96 | 101.58 | 173.28 | 140.71 |
Interest Expense | -1.66 | -1.29 | -1.17 | -0.27 | -0.2 | -0.16 |
Interest & Investment Income | 4.35 | 7.31 | 13.6 | 16.25 | 14.53 | 34.3 |
Currency Exchange Gain (Loss) | 3.82 | 3.82 | -0.74 | 0.32 | 0.1 | -0.17 |
Other Non Operating Income (Expenses) | -19.57 | -1.29 | -1.43 | -0.31 | -0.2 | 0.19 |
EBT Excluding Unusual Items | 30.07 | 58.17 | 16.22 | 117.58 | 187.51 | 174.87 |
Impairment of Goodwill | - | - | -0.07 | - | - | - |
Gain (Loss) on Sale of Investments | 3.45 | -2.45 | 4.16 | -6.89 | 36.32 | 27.33 |
Gain (Loss) on Sale of Assets | -0.04 | -0.09 | 6.42 | -0.05 | -0.06 | -0.19 |
Asset Writedown | -19.04 | -13.94 | -10.13 | - | - | - |
Other Unusual Items | 13.49 | 13.51 | 5.31 | 24.22 | 15.78 | 15.33 |
Pretax Income | 27.94 | 55.2 | 21.9 | 134.87 | 239.54 | 217.33 |
Income Tax Expense | 2.39 | 10.32 | 9.79 | 21.23 | 35.99 | 22.18 |
Earnings From Continuing Operations | 25.55 | 44.89 | 12.11 | 113.64 | 203.56 | 195.15 |
Minority Interest in Earnings | 23 | 18.21 | -0.64 | -18.06 | -12.74 | -8.78 |
Net Income | 48.55 | 63.1 | 11.47 | 95.58 | 190.82 | 186.37 |
Net Income to Common | 48.55 | 63.1 | 11.47 | 95.58 | 190.82 | 186.37 |
Net Income Growth | -25.17% | 450.20% | -88.00% | -49.91% | 2.39% | 57.20% |
Shares Outstanding (Basic) | 366 | 365 | 315 | 332 | 327 | 326 |
Shares Outstanding (Diluted) | 366 | 365 | 315 | 332 | 327 | 326 |
Shares Change | 19.23% | 15.96% | -5.10% | 1.49% | 0.33% | 8.46% |
EPS (Basic) | 0.13 | 0.17 | 0.04 | 0.29 | 0.58 | 0.57 |
EPS (Diluted) | 0.13 | 0.17 | 0.04 | 0.29 | 0.58 | 0.57 |
EPS Growth | -37.24% | 374.45% | -87.36% | -50.64% | 2.05% | 44.93% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 28.56 | 39.08 | -26.47 | 241.5 | 17.78 | 53.26 |
Free Cash Flow Per Share | 0.08 | 0.11 | -0.08 | 0.73 | 0.05 | 0.16 |
Dividend Per Share | 0.018 | 0.018 | 0.004 | 0.059 | 0.059 | 0.114 |
Dividend Growth | 360.53% | 360.53% | -93.57% | 1.03% | -48.64% | 4.59% |
Gross Margin | 72.37% | 71.35% | 67.82% | 77.45% | 89.00% | 89.28% |
Operating Margin | 7.29% | 9.14% | 1.31% | 22.06% | 26.69% | 23.71% |
Profit Margin | 8.21% | 11.63% | 2.53% | 20.76% | 29.39% | 31.41% |
Free Cash Flow Margin | 4.83% | 7.20% | -5.84% | 52.45% | 2.74% | 8.98% |
EBITDA | 72.39 | 79.93 | 37.67 | 127.39 | 188.63 | 153.9 |
EBITDA Margin | 12.24% | 14.73% | 8.30% | 27.67% | 29.06% | 25.94% |
D&A For EBITDA | 29.25 | 30.3 | 31.71 | 25.81 | 15.35 | 13.19 |
EBIT | 43.14 | 49.63 | 5.96 | 101.58 | 173.28 | 140.71 |
EBIT Margin | 7.29% | 9.14% | 1.31% | 22.06% | 26.69% | 23.71% |
Effective Tax Rate | 8.54% | 18.69% | 44.70% | 15.74% | 15.02% | 10.21% |
Revenue as Reported | 591.46 | 542.79 | 453.6 | 460.39 | 649.15 | 593.36 |