Jiangsu Leadmicro Nano-Equipment Technology Ltd (SHA:688147)
China · Delayed Price · Currency is CNY 52.45
-7.11 (-11.94%)
At close: Oct 30, 2026
SHA:688147 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 2,717 | 2,631 | 2,696 | 1,678 | 683.84 | 427.51 |
Other Revenue | 2.68 | 2.68 | 3.96 | 1.42 | 0.67 | 0.41 |
| 2,720 | 2,633 | 2,700 | 1,680 | 684.51 | 427.92 | |
Revenue Growth | -5.48% | -2.47% | 60.73% | 145.39% | 59.96% | 36.91% |
Cost of Revenue | 1,971 | 1,897 | 1,841 | 1,044 | 423.68 | 244.52 |
Gross Profit | 748.39 | 736.26 | 858.87 | 635.32 | 260.83 | 183.39 |
Selling, General & Admin | 233.59 | 206.95 | 250.49 | 227.51 | 96.39 | 59.82 |
Research & Development | 289.86 | 261.55 | 263.98 | 174.38 | 137.3 | 96.59 |
Other Operating Expenses | 62.66 | -20.64 | -23.72 | -49.55 | -4.16 | -6.79 |
Operating Expenses | 665.41 | 552.86 | 649.18 | 419.97 | 252.08 | 162.67 |
Operating Income | 82.98 | 183.4 | 209.69 | 215.35 | 8.75 | 20.72 |
Interest Expense | -20.46 | -67.98 | -43.86 | -16.57 | -5.35 | -3.48 |
Interest & Investment Income | 1.35 | 13.77 | 33.04 | 45.36 | 18.89 | 12.7 |
Currency Exchange Gain (Loss) | 13.07 | 13.07 | -3.68 | -1.27 | 1.33 | -0.49 |
Other Non Operating Income (Expenses) | -141.32 | -2.5 | -2.27 | 0.19 | -1.16 | -0.41 |
EBT Excluding Unusual Items | -64.38 | 139.76 | 192.92 | 243.05 | 22.47 | 29.04 |
Gain (Loss) on Sale of Investments | 12.46 | -0.46 | 1.06 | 0.31 | 0.35 | 0.57 |
Gain (Loss) on Sale of Assets | -0.07 | 0.37 | -0.83 | -0.04 | 0.37 | - |
Asset Writedown | 4.55 | - | - | -0.05 | -0.01 | -0.01 |
Other Unusual Items | 140.52 | 81.55 | 34.15 | 48.45 | 22.18 | 10.99 |
Pretax Income | 93.08 | 221.23 | 227.3 | 291.71 | 46.25 | 40.59 |
Income Tax Expense | -38.71 | 1.85 | 0.59 | 21.32 | -7.9 | -5.53 |
Net Income | 131.79 | 219.37 | 226.71 | 270.39 | 54.15 | 46.11 |
Net Income to Common | 131.79 | 219.37 | 226.71 | 270.39 | 54.15 | 46.11 |
Net Income Growth | -59.38% | -3.23% | -16.16% | 399.33% | 17.43% | -19.12% |
Shares Outstanding (Basic) | 463 | 457 | 453 | 451 | 417 | 419 |
Shares Outstanding (Diluted) | 480 | 477 | 463 | 466 | 417 | 419 |
Shares Change | 4.17% | 3.08% | -0.76% | 11.92% | -0.64% | 10.44% |
EPS (Basic) | 0.28 | 0.48 | 0.50 | 0.60 | 0.13 | 0.11 |
EPS (Diluted) | 0.27 | 0.46 | 0.49 | 0.58 | 0.13 | 0.11 |
EPS Growth | -61.01% | -6.12% | -15.52% | 346.15% | 18.18% | -26.76% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -96.54 | 110.79 | -1,292 | -92.82 | 121.16 | -99.16 |
Free Cash Flow Per Share | -0.20 | 0.23 | -2.79 | -0.20 | 0.29 | -0.24 |
Dividend Per Share | 0.144 | 0.144 | 0.044 | 0.085 | - | - |
Dividend Growth | 227.27% | 227.27% | -48.23% | - | - | - |
Gross Margin | 27.52% | 27.96% | 31.81% | 37.82% | 38.10% | 42.86% |
Operating Margin | 3.05% | 6.97% | 7.77% | 12.82% | 1.28% | 4.84% |
Profit Margin | 4.85% | 8.33% | 8.40% | 16.10% | 7.91% | 10.78% |
Free Cash Flow Margin | -3.55% | 4.21% | -47.85% | -5.53% | 17.70% | -23.17% |
EBITDA | 155.47 | 240.93 | 247.26 | 228.98 | 18.47 | 27.47 |
EBITDA Margin | 5.72% | 9.15% | 9.16% | 13.63% | 2.70% | 6.42% |
D&A For EBITDA | 72.49 | 57.52 | 37.57 | 13.63 | 9.72 | 6.74 |
EBIT | 82.98 | 183.4 | 209.69 | 215.35 | 8.75 | 20.72 |
EBIT Margin | 3.05% | 6.97% | 7.77% | 12.82% | 1.28% | 4.84% |
Effective Tax Rate | - | 0.84% | 0.26% | 7.31% | - | - |
Revenue as Reported | - | - | - | - | 684.51 | - |