Shanghai BOCHU Electronic Technology Corporation Limited. (SHA: 688188)
China
· Delayed Price · Currency is CNY
204.17
-1.53 (-0.74%)
Nov 13, 2024, 3:00 PM CST
Shanghai BOCHU Electronic Technology Corporation Limited. Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2016 |
---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2016 |
Operating Revenue | 1,705 | 1,396 | 881.41 | 911.3 | 570.14 | 375.95 | Upgrade
|
Other Revenue | 11.22 | 11.22 | 17.09 | 2.14 | 0.69 | 0.12 | Upgrade
|
Revenue | 1,716 | 1,407 | 898.49 | 913.44 | 570.83 | 376.07 | Upgrade
|
Revenue Growth (YoY) | 38.72% | 56.61% | -1.64% | 60.02% | 51.79% | 53.33% | Upgrade
|
Cost of Revenue | 326.76 | 281.61 | 196.01 | 183.03 | 114.96 | 70.69 | Upgrade
|
Gross Profit | 1,390 | 1,126 | 702.49 | 730.41 | 455.87 | 305.39 | Upgrade
|
Selling, General & Admin | 216.09 | 184.59 | 115.27 | 100 | 65.18 | 42.31 | Upgrade
|
Research & Development | 267.33 | 261.46 | 143.55 | 138.14 | 82.07 | 41.34 | Upgrade
|
Other Operating Expenses | -31.87 | -34.6 | -27.58 | -45.73 | -22.61 | -21.78 | Upgrade
|
Operating Expenses | 451.62 | 413.64 | 231.69 | 192.07 | 125.54 | 62.3 | Upgrade
|
Operating Income | 938.03 | 711.87 | 470.8 | 538.34 | 330.33 | 243.08 | Upgrade
|
Interest Expense | -0.2 | -0.24 | -0.29 | -0.31 | - | - | Upgrade
|
Interest & Investment Income | 65.03 | 80.19 | 65.16 | 65.81 | 62.97 | 17.44 | Upgrade
|
Currency Exchange Gain (Loss) | 0.14 | 0.14 | 0.06 | -0 | -0 | - | Upgrade
|
Other Non Operating Income (Expenses) | -0.11 | -0.59 | 0.8 | -1.16 | -0.31 | -0.49 | Upgrade
|
EBT Excluding Unusual Items | 1,003 | 791.38 | 536.52 | 602.68 | 392.99 | 260.03 | Upgrade
|
Gain (Loss) on Sale of Investments | 19.63 | 18.61 | 2.31 | - | - | - | Upgrade
|
Gain (Loss) on Sale of Assets | -0.15 | 0.11 | -1.63 | -0.02 | -0.04 | -0.01 | Upgrade
|
Other Unusual Items | 15.55 | 16.72 | 13.81 | 10.87 | 15.77 | 6.46 | Upgrade
|
Pretax Income | 1,038 | 826.81 | 551.01 | 613.52 | 408.72 | 266.48 | Upgrade
|
Income Tax Expense | 105.55 | 73.29 | 58.92 | 64.59 | 39.11 | 20.34 | Upgrade
|
Earnings From Continuing Operations | 932.37 | 753.52 | 492.1 | 548.93 | 369.61 | 246.14 | Upgrade
|
Minority Interest in Earnings | -49.87 | -24.61 | -12.58 | 1.27 | 0.98 | 0.17 | Upgrade
|
Net Income | 882.5 | 728.91 | 479.52 | 550.2 | 370.59 | 246.31 | Upgrade
|
Net Income to Common | 882.5 | 728.91 | 479.52 | 550.2 | 370.59 | 246.31 | Upgrade
|
Net Income Growth | 32.69% | 52.01% | -12.85% | 48.46% | 50.46% | 76.85% | Upgrade
|
Shares Outstanding (Basic) | 205 | 205 | 203 | 196 | 196 | 163 | Upgrade
|
Shares Outstanding (Diluted) | 206 | 206 | 203 | 198 | 196 | 163 | Upgrade
|
Shares Change (YoY) | -0.42% | 1.13% | 3.00% | 0.61% | 20.36% | 11.13% | Upgrade
|
EPS (Basic) | 4.30 | 3.56 | 2.36 | 2.80 | 1.89 | 1.51 | Upgrade
|
EPS (Diluted) | 4.28 | 3.54 | 2.36 | 2.79 | 1.89 | 1.51 | Upgrade
|
EPS Growth | 33.26% | 50.31% | -15.39% | 47.56% | 25.00% | 59.14% | Upgrade
|
Free Cash Flow | 753.08 | 709.42 | 522.53 | 335.28 | 317.56 | 126.62 | Upgrade
|
Free Cash Flow Per Share | 3.66 | 3.45 | 2.57 | 1.70 | 1.62 | 0.78 | Upgrade
|
Dividend Per Share | 2.511 | 1.793 | 0.807 | 0.944 | 0.658 | 0.378 | Upgrade
|
Dividend Growth | 211.10% | 122.14% | -14.49% | 43.41% | 74.31% | - | Upgrade
|
Gross Margin | 80.96% | 79.99% | 78.18% | 79.96% | 79.86% | 81.20% | Upgrade
|
Operating Margin | 54.65% | 50.59% | 52.40% | 58.94% | 57.87% | 64.64% | Upgrade
|
Profit Margin | 51.42% | 51.80% | 53.37% | 60.23% | 64.92% | 65.50% | Upgrade
|
Free Cash Flow Margin | 43.88% | 50.42% | 58.16% | 36.71% | 55.63% | 33.67% | Upgrade
|
EBITDA | 964.44 | 731.61 | 481.66 | 543.32 | 334.29 | 247.46 | Upgrade
|
EBITDA Margin | 56.19% | 51.99% | 53.61% | 59.48% | 58.56% | 65.80% | Upgrade
|
D&A For EBITDA | 26.41 | 19.75 | 10.86 | 4.98 | 3.95 | 4.38 | Upgrade
|
EBIT | 938.03 | 711.87 | 470.8 | 538.34 | 330.33 | 243.08 | Upgrade
|
EBIT Margin | 54.65% | 50.59% | 52.40% | 58.94% | 57.87% | 64.64% | Upgrade
|
Effective Tax Rate | 10.17% | 8.86% | 10.69% | 10.53% | 9.57% | 7.63% | Upgrade
|
Revenue as Reported | 1,716 | 1,407 | 898.49 | - | 570.83 | 376.07 | Upgrade
|
Advertising Expenses | - | 3.66 | 1.81 | 2.48 | 2.26 | 0.66 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.