Shanghai BOCHU Electronic Technology Corporation Limited. (SHA: 688188)
China flag China · Delayed Price · Currency is CNY
204.17
-1.53 (-0.74%)
Nov 13, 2024, 3:00 PM CST

Shanghai BOCHU Electronic Technology Corporation Limited. Income Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2016
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2016
Operating Revenue
1,7051,396881.41911.3570.14375.95
Upgrade
Other Revenue
11.2211.2217.092.140.690.12
Upgrade
Revenue
1,7161,407898.49913.44570.83376.07
Upgrade
Revenue Growth (YoY)
38.72%56.61%-1.64%60.02%51.79%53.33%
Upgrade
Cost of Revenue
326.76281.61196.01183.03114.9670.69
Upgrade
Gross Profit
1,3901,126702.49730.41455.87305.39
Upgrade
Selling, General & Admin
216.09184.59115.2710065.1842.31
Upgrade
Research & Development
267.33261.46143.55138.1482.0741.34
Upgrade
Other Operating Expenses
-31.87-34.6-27.58-45.73-22.61-21.78
Upgrade
Operating Expenses
451.62413.64231.69192.07125.5462.3
Upgrade
Operating Income
938.03711.87470.8538.34330.33243.08
Upgrade
Interest Expense
-0.2-0.24-0.29-0.31--
Upgrade
Interest & Investment Income
65.0380.1965.1665.8162.9717.44
Upgrade
Currency Exchange Gain (Loss)
0.140.140.06-0-0-
Upgrade
Other Non Operating Income (Expenses)
-0.11-0.590.8-1.16-0.31-0.49
Upgrade
EBT Excluding Unusual Items
1,003791.38536.52602.68392.99260.03
Upgrade
Gain (Loss) on Sale of Investments
19.6318.612.31---
Upgrade
Gain (Loss) on Sale of Assets
-0.150.11-1.63-0.02-0.04-0.01
Upgrade
Other Unusual Items
15.5516.7213.8110.8715.776.46
Upgrade
Pretax Income
1,038826.81551.01613.52408.72266.48
Upgrade
Income Tax Expense
105.5573.2958.9264.5939.1120.34
Upgrade
Earnings From Continuing Operations
932.37753.52492.1548.93369.61246.14
Upgrade
Minority Interest in Earnings
-49.87-24.61-12.581.270.980.17
Upgrade
Net Income
882.5728.91479.52550.2370.59246.31
Upgrade
Net Income to Common
882.5728.91479.52550.2370.59246.31
Upgrade
Net Income Growth
32.69%52.01%-12.85%48.46%50.46%76.85%
Upgrade
Shares Outstanding (Basic)
205205203196196163
Upgrade
Shares Outstanding (Diluted)
206206203198196163
Upgrade
Shares Change (YoY)
-0.42%1.13%3.00%0.61%20.36%11.13%
Upgrade
EPS (Basic)
4.303.562.362.801.891.51
Upgrade
EPS (Diluted)
4.283.542.362.791.891.51
Upgrade
EPS Growth
33.26%50.31%-15.39%47.56%25.00%59.14%
Upgrade
Free Cash Flow
753.08709.42522.53335.28317.56126.62
Upgrade
Free Cash Flow Per Share
3.663.452.571.701.620.78
Upgrade
Dividend Per Share
2.5111.7930.8070.9440.6580.378
Upgrade
Dividend Growth
211.10%122.14%-14.49%43.41%74.31%-
Upgrade
Gross Margin
80.96%79.99%78.18%79.96%79.86%81.20%
Upgrade
Operating Margin
54.65%50.59%52.40%58.94%57.87%64.64%
Upgrade
Profit Margin
51.42%51.80%53.37%60.23%64.92%65.50%
Upgrade
Free Cash Flow Margin
43.88%50.42%58.16%36.71%55.63%33.67%
Upgrade
EBITDA
964.44731.61481.66543.32334.29247.46
Upgrade
EBITDA Margin
56.19%51.99%53.61%59.48%58.56%65.80%
Upgrade
D&A For EBITDA
26.4119.7510.864.983.954.38
Upgrade
EBIT
938.03711.87470.8538.34330.33243.08
Upgrade
EBIT Margin
54.65%50.59%52.40%58.94%57.87%64.64%
Upgrade
Effective Tax Rate
10.17%8.86%10.69%10.53%9.57%7.63%
Upgrade
Revenue as Reported
1,7161,407898.49-570.83376.07
Upgrade
Advertising Expenses
-3.661.812.482.260.66
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.