Shanghai BOCHU Electronic Technology Corporation Limited (SHA:688188)
China · Delayed Price · Currency is CNY 176.35
+1.81 (1.04%)
May 20, 2026, 11:29 AM CST
SHA:688188 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 2,219 | 2,167 | 1,718 | 1,396 | 881.41 | 911.3 |
Other Revenue | 28.99 | 28.99 | 17.58 | 11.22 | 17.09 | 2.14 |
| 2,248 | 2,196 | 1,735 | 1,407 | 898.49 | 913.44 | |
Revenue Growth (YoY) | 21.49% | 26.52% | 23.33% | 56.61% | -1.64% | 60.02% |
Cost of Revenue | 519.92 | 490.54 | 348.24 | 281.61 | 196.01 | 183.03 |
Gross Profit | 1,728 | 1,705 | 1,387 | 1,126 | 702.49 | 730.41 |
Selling, General & Admin | 294.4 | 292.52 | 222.75 | 184.59 | 115.27 | 100 |
Research & Development | 342.19 | 341.33 | 281.04 | 261.46 | 143.55 | 138.14 |
Other Operating Expenses | -92.16 | -69.75 | -62.13 | -34.6 | -27.58 | -45.73 |
Operating Expenses | 548.56 | 567.98 | 443.89 | 413.64 | 231.69 | 192.07 |
Operating Income | 1,179 | 1,137 | 943.33 | 711.87 | 470.8 | 538.34 |
Interest Expense | - | -0.33 | -0.2 | -0.24 | -0.29 | -0.31 |
Interest & Investment Income | 72.75 | 56.04 | 49.26 | 80.19 | 65.16 | 65.81 |
Currency Exchange Gain (Loss) | -0.49 | -0.49 | 0.41 | 0.14 | 0.06 | -0 |
Other Non Operating Income (Expenses) | -0.7 | -0.26 | 0.46 | -0.59 | 0.8 | -1.16 |
EBT Excluding Unusual Items | 1,251 | 1,192 | 993.25 | 791.38 | 536.52 | 602.68 |
Gain (Loss) on Sale of Investments | 34.37 | 27.38 | 23.69 | 18.61 | 2.31 | - |
Gain (Loss) on Sale of Assets | -0.41 | -0.35 | -0.11 | 0.11 | -1.63 | -0.02 |
Other Unusual Items | 25.26 | 25.21 | 19.05 | 16.72 | 13.81 | 10.87 |
Pretax Income | 1,310 | 1,244 | 1,036 | 826.81 | 551.01 | 613.52 |
Income Tax Expense | 119.19 | 113.68 | 103.91 | 73.29 | 58.92 | 64.59 |
Earnings From Continuing Operations | 1,191 | 1,131 | 931.98 | 753.52 | 492.1 | 548.93 |
Minority Interest in Earnings | -17.45 | -18.08 | -49.27 | -24.61 | -12.58 | 1.27 |
Net Income | 1,174 | 1,113 | 882.71 | 728.91 | 479.52 | 550.2 |
Net Income to Common | 1,174 | 1,113 | 882.71 | 728.91 | 479.52 | 550.2 |
Net Income Growth | 24.23% | 26.04% | 21.10% | 52.01% | -12.85% | 48.46% |
Shares Outstanding (Basic) | 288 | 288 | 288 | 287 | 284 | 275 |
Shares Outstanding (Diluted) | 290 | 290 | 288 | 288 | 285 | 277 |
Shares Change (YoY) | 0.26% | 0.44% | 0.07% | 1.22% | 3.00% | 0.61% |
EPS (Basic) | 4.07 | 3.86 | 3.07 | 2.54 | 1.69 | 2.00 |
EPS (Diluted) | 4.05 | 3.84 | 3.06 | 2.53 | 1.68 | 1.99 |
EPS Growth | 23.91% | 25.49% | 21.02% | 50.18% | -15.38% | 47.57% |
Free Cash Flow | 1,069 | 1,069 | 839.23 | 709.42 | 522.53 | 335.28 |
Free Cash Flow Per Share | 3.69 | 3.69 | 2.91 | 2.46 | 1.83 | 1.21 |
Dividend Per Share | 2.594 | 2.594 | 2.056 | 1.281 | 0.577 | 0.674 |
Dividend Growth | 26.19% | 26.19% | 60.53% | 122.13% | -14.49% | 43.42% |
Gross Margin | 76.87% | 77.66% | 79.93% | 79.99% | 78.19% | 79.96% |
Operating Margin | 52.47% | 51.79% | 54.36% | 50.59% | 52.40% | 58.94% |
Profit Margin | 52.21% | 50.67% | 50.86% | 51.80% | 53.37% | 60.23% |
Free Cash Flow Margin | 47.55% | 48.69% | 48.36% | 50.42% | 58.16% | 36.70% |
EBITDA | 1,216 | 1,172 | 973.17 | 732.34 | 481.66 | 543.32 |
EBITDA Margin | 54.09% | 53.39% | 56.08% | 52.05% | 53.61% | 59.48% |
D&A For EBITDA | 36.41 | 35.09 | 29.84 | 20.48 | 10.86 | 4.98 |
EBIT | 1,179 | 1,137 | 943.33 | 711.87 | 470.8 | 538.34 |
EBIT Margin | 52.47% | 51.79% | 54.36% | 50.59% | 52.40% | 58.94% |
Effective Tax Rate | 9.10% | 9.14% | 10.03% | 8.86% | 10.69% | 10.53% |
Revenue as Reported | 2,248 | 2,196 | 1,735 | 1,407 | 898.49 | - |
Advertising Expenses | - | 7.19 | 4.35 | 3.66 | 1.81 | 2.48 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.