Shanghai BOCHU Electronic Technology Corporation Limited (SHA:688188)
99.39
-1.65 (-1.63%)
Oct 30, 2026, 3:00 PM CST
SHA:688188 Balance Sheet
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 2,135 | 2,133 | 2,226 | 2,641 | 2,311 | 2,517 |
Trading Asset Securities | 3,596 | - | 2,552 | 1,769 | 1,540 | 35 |
Cash & Short-Term Investments | 5,731 | 2,133 | 4,777 | 4,410 | 3,851 | 2,552 |
Cash Growth | 10.18% | -55.35% | 8.33% | 14.52% | 50.91% | 10.84% |
Accounts Receivable | 258.6 | 273.61 | 209.77 | 117.36 | 41.04 | 32.75 |
Other Receivables | 6.29 | 4.77 | 8.32 | 9.15 | 9.06 | 9.41 |
Receivables | 264.89 | 278.37 | 218.08 | 126.51 | 50.1 | 42.16 |
Inventory | 403.39 | 250.06 | 164.78 | 153.55 | 120.47 | 137.17 |
Prepaid Expenses | - | 5.46 | 0.36 | 2.33 | 8.87 | 20.6 |
Other Current Assets | 47 | 3,232 | 13.91 | 5.79 | 8.98 | 16.65 |
Total Current Assets | 6,446 | 5,899 | 5,174 | 4,698 | 4,039 | 2,768 |
Property, Plant & Equipment | 446.03 | 449.43 | 453.51 | 405.82 | 277.93 | 189.46 |
Long-Term Investments | 122.66 | 69.47 | 63.33 | 51.32 | 18.55 | 12.73 |
Goodwill | 17.66 | 17.66 | 17.66 | 17.66 | 17.66 | 17.66 |
Other Intangible Assets | 103.05 | 105.13 | 108.67 | 110.88 | 113.85 | 91.71 |
Long-Term Deferred Tax Assets | 55.88 | 58.83 | 52.74 | 44.97 | 24.55 | 29.91 |
Long-Term Deferred Charges | 1.47 | 1.59 | 2.14 | 2.83 | 2.66 | 1.12 |
Other Long-Term Assets | 3.48 | 2.94 | 5.42 | 3.28 | 10.33 | 37.76 |
Total Assets | 7,196 | 6,604 | 5,878 | 5,335 | 4,505 | 3,149 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 107 | 68.85 | 34.94 | 28.52 | 25.56 | 26.15 |
Accrued Expenses | 61.83 | 229.93 | 166.28 | 140.43 | 103.54 | 47.21 |
Short-Term Debt | 20.32 | 20.25 | 2.83 | - | - | - |
Current Portion of Leases | 0.16 | 1.55 | 1.89 | 2.01 | 2.9 | 4.33 |
Current Income Taxes Payable | 55.14 | 12.24 | 16.33 | 23.31 | 7.3 | 1.37 |
Current Unearned Revenue | 150.99 | 132.39 | 101.33 | 70.68 | 32.96 | 41.7 |
Other Current Liabilities | 259.68 | 25.09 | 27.95 | 48.31 | 24.94 | 27.71 |
Total Current Liabilities | 655.12 | 490.3 | 351.53 | 313.26 | 197.2 | 148.46 |
Long-Term Leases | 8.52 | 1.26 | 2.18 | 2.88 | 2.85 | 0.96 |
Long-Term Deferred Tax Liabilities | 0.7 | 0.13 | 0.09 | - | - | 0.03 |
Total Liabilities | 664.33 | 491.68 | 353.8 | 316.14 | 200.05 | 149.45 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 405.98 | 288.73 | 205.46 | 146.33 | 145.97 | 100.34 |
Additional Paid-In Capital | 2,991 | 3,043 | 2,999 | 2,929 | 2,799 | 1,844 |
Retained Earnings | 3,044 | 2,738 | 2,263 | 1,896 | 1,332 | 1,045 |
Total Common Equity | 6,483 | 6,070 | 5,468 | 4,972 | 4,277 | 2,989 |
Minority Interest | 48.35 | 42.26 | 56.63 | 47.01 | 27.42 | 9.83 |
Shareholders' Equity | 6,532 | 6,112 | 5,524 | 5,019 | 4,305 | 2,999 |
Total Liabilities & Equity | 7,196 | 6,604 | 5,878 | 5,335 | 4,505 | 3,149 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 29 | 23.06 | 6.89 | 4.89 | 5.76 | 5.29 |
Net Cash (Debt) | 5,702 | 2,110 | 4,770 | 4,405 | 3,845 | 2,546 |
Net Cash Growth | 10.22% | -55.77% | 8.30% | 14.56% | 51.00% | 10.61% |
Net Cash Per Share | 14.04 | 5.20 | 11.81 | 10.91 | 9.64 | 6.58 |
Filing Date Shares Outstanding | 405.98 | 404.22 | 402.69 | 401.54 | 400.55 | 385.45 |
Total Common Shares Outstanding | 405.98 | 404.22 | 402.69 | 401.54 | 400.55 | 385.45 |
Working Capital | 5,791 | 5,409 | 4,823 | 4,385 | 3,842 | 2,620 |
Book Value Per Share | 15.97 | 15.02 | 13.58 | 12.38 | 10.68 | 7.76 |
Tangible Book Value | 6,363 | 5,947 | 5,341 | 4,843 | 4,146 | 2,880 |
Tangible Book Value Per Share | 15.67 | 14.71 | 13.26 | 12.06 | 10.35 | 7.47 |
Buildings | - | 401.88 | 401.88 | 220.36 | 220.36 | - |
Machinery | - | 137.66 | 108.91 | 92.53 | 69.1 | 31.54 |
Construction In Progress | - | 0.36 | 0.62 | 125.53 | 2.72 | 166.48 |