Primarius Technologies Co., Ltd. (SHA:688206)
China
· Delayed Price · Currency is CNY 23.51
-0.34 (-1.43%)
Last updated: May 22, 2025
Primarius Technologies Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2018 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2018 - 2019 |
| Operating Revenue | 426.74 | 417.13 | 327.71 | 277.04 | 192.16 | 136.99 | Upgrade
|
| Other Revenue | 1.95 | 1.95 | 1.18 | 1.51 | 1.7 | 0.5 | Upgrade
|
| Revenue | 428.69 | 419.08 | 328.9 | 278.55 | 193.87 | 137.48 | Upgrade
|
| Revenue Growth (YoY) | 23.62% | 27.42% | 18.07% | 43.68% | 41.01% | 109.94% | Upgrade
|
| Cost of Revenue | 63.75 | 64.45 | 57.51 | 37.96 | 15.59 | 14.39 | Upgrade
|
| Gross Profit | 364.94 | 354.63 | 271.38 | 240.59 | 178.27 | 123.1 | Upgrade
|
| Selling, General & Admin | 156.42 | 158.34 | 146.62 | 113.88 | 89.71 | 54.51 | Upgrade
|
| Research & Development | 277.77 | 271.51 | 233.76 | 139.85 | 79.46 | 53.5 | Upgrade
|
| Other Operating Expenses | 3.44 | 2.14 | 1.87 | 2.45 | -1.83 | -1.73 | Upgrade
|
| Operating Expenses | 440.53 | 436.73 | 382.29 | 258.78 | 167.7 | 106.28 | Upgrade
|
| Operating Income | -75.59 | -82.1 | -110.91 | -18.19 | 10.57 | 16.82 | Upgrade
|
| Interest Expense | -0.08 | -0.04 | -0.86 | -1.19 | -0.46 | -0.18 | Upgrade
|
| Interest & Investment Income | 16.03 | 19.64 | 40.13 | 44.25 | 15.27 | 8.54 | Upgrade
|
| Earnings From Equity Investments | - | - | - | -0.13 | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | 1.42 | 1.42 | 0.37 | 3.52 | -0.08 | -4.88 | Upgrade
|
| Other Non Operating Income (Expenses) | -1.24 | -0.81 | -0.13 | -0.09 | -0.09 | 0.84 | Upgrade
|
| EBT Excluding Unusual Items | -59.44 | -61.89 | -71.4 | 28.17 | 25.21 | 21.13 | Upgrade
|
| Impairment of Goodwill | -25.5 | -25.5 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 16.17 | -20.05 | -2.04 | 1.25 | 2.28 | 0.53 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0 | 0.12 | 0.08 | 0.01 | 0 | 0.01 | Upgrade
|
| Asset Writedown | 0 | 0 | - | - | - | - | Upgrade
|
| Other Unusual Items | 7.56 | 7.58 | 17.6 | 16.41 | 1.74 | 4.53 | Upgrade
|
| Pretax Income | -61.21 | -99.74 | -55.76 | 45.84 | 29.24 | 26.21 | Upgrade
|
| Income Tax Expense | -3.42 | -3.91 | 2.99 | 2.39 | 1.4 | -1.68 | Upgrade
|
| Earnings From Continuing Operations | -57.79 | -95.82 | -58.75 | 43.45 | 27.84 | 27.89 | Upgrade
|
| Minority Interest in Earnings | -0.21 | -0.15 | 2.44 | 1.44 | 0.76 | 1.12 | Upgrade
|
| Net Income | -57.99 | -95.97 | -56.32 | 44.89 | 28.6 | 29.01 | Upgrade
|
| Net Income to Common | -57.99 | -95.97 | -56.32 | 44.89 | 28.6 | 29.01 | Upgrade
|
| Net Income Growth | - | - | - | 56.92% | -1.41% | - | Upgrade
|
| Shares Outstanding (Basic) | 453 | 436 | 433 | 449 | 409 | 171 | Upgrade
|
| Shares Outstanding (Diluted) | 453 | 436 | 433 | 449 | 409 | 171 | Upgrade
|
| Shares Change (YoY) | 8.30% | 0.70% | -3.49% | 9.84% | 139.44% | 301.49% | Upgrade
|
| EPS (Basic) | -0.13 | -0.22 | -0.13 | 0.10 | 0.07 | 0.17 | Upgrade
|
| EPS (Diluted) | -0.13 | -0.22 | -0.13 | 0.10 | 0.07 | 0.17 | Upgrade
|
| EPS Growth | - | - | - | 42.86% | -58.82% | - | Upgrade
|
| Free Cash Flow | -74.9 | -152.59 | 0.84 | -81.08 | -84.4 | 32.62 | Upgrade
|
| Free Cash Flow Per Share | -0.17 | -0.35 | 0.00 | -0.18 | -0.21 | 0.19 | Upgrade
|
| Dividend Per Share | 0.030 | 0.030 | - | 0.070 | 0.020 | - | Upgrade
|
| Dividend Growth | - | - | - | 250.00% | - | - | Upgrade
|
| Gross Margin | 85.13% | 84.62% | 82.51% | 86.37% | 91.96% | 89.54% | Upgrade
|
| Operating Margin | -17.63% | -19.59% | -33.72% | -6.53% | 5.45% | 12.23% | Upgrade
|
| Profit Margin | -13.53% | -22.90% | -17.12% | 16.11% | 14.75% | 21.10% | Upgrade
|
| Free Cash Flow Margin | -17.47% | -36.41% | 0.26% | -29.11% | -43.54% | 23.73% | Upgrade
|
| EBITDA | -46.87 | -53.35 | -82.03 | -0.58 | 21.18 | 20.08 | Upgrade
|
| EBITDA Margin | -10.93% | -12.73% | -24.94% | -0.21% | 10.92% | 14.61% | Upgrade
|
| D&A For EBITDA | 28.71 | 28.75 | 28.89 | 17.61 | 10.61 | 3.26 | Upgrade
|
| EBIT | -75.59 | -82.1 | -110.91 | -18.19 | 10.57 | 16.82 | Upgrade
|
| EBIT Margin | -17.63% | -19.59% | -33.72% | -6.53% | 5.45% | 12.23% | Upgrade
|
| Effective Tax Rate | - | - | - | 5.22% | 4.78% | - | Upgrade
|
| Revenue as Reported | 428.69 | 419.08 | 328.9 | 278.55 | 193.87 | 137.48 | Upgrade
|
| Advertising Expenses | - | 5.72 | 8.26 | - | - | - | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.