Primarius Technologies Co., Ltd. (SHA:688206)
China · Delayed Price · Currency is CNY 36.82
+0.69 (1.91%)
Last updated: Sep 17, 2025, 2:17 PM CST
Primarius Technologies Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2018 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2018 - 2019 |
Operating Revenue | 439.63 | 417.13 | 327.71 | 277.04 | 192.16 | 136.99 | Upgrade |
Other Revenue | 1.86 | 1.95 | 1.18 | 1.51 | 1.7 | 0.5 | Upgrade |
| 441.48 | 419.08 | 328.9 | 278.55 | 193.87 | 137.48 | Upgrade | |
Revenue Growth (YoY) | 18.50% | 27.42% | 18.07% | 43.68% | 41.01% | 109.94% | Upgrade |
Cost of Revenue | 61.1 | 64.45 | 57.51 | 37.96 | 15.59 | 14.39 | Upgrade |
Gross Profit | 380.38 | 354.63 | 271.38 | 240.59 | 178.27 | 123.1 | Upgrade |
Selling, General & Admin | 154.9 | 158.34 | 146.62 | 113.88 | 89.71 | 54.51 | Upgrade |
Research & Development | 282.71 | 271.51 | 233.76 | 139.85 | 79.46 | 53.5 | Upgrade |
Other Operating Expenses | 4.06 | 2.14 | 1.87 | 2.45 | -1.83 | -1.73 | Upgrade |
Operating Expenses | 446.53 | 436.73 | 382.29 | 258.78 | 167.7 | 106.28 | Upgrade |
Operating Income | -66.15 | -82.1 | -110.91 | -18.19 | 10.57 | 16.82 | Upgrade |
Interest Expense | -0.14 | -0.04 | -0.86 | -1.19 | -0.46 | -0.18 | Upgrade |
Interest & Investment Income | 33.89 | 19.64 | 40.13 | 44.25 | 15.27 | 8.54 | Upgrade |
Earnings From Equity Investments | - | - | - | -0.13 | - | - | Upgrade |
Currency Exchange Gain (Loss) | -0.97 | 1.42 | 0.37 | 3.52 | -0.08 | -4.88 | Upgrade |
Other Non Operating Income (Expenses) | -0.75 | -0.81 | -0.13 | -0.09 | -0.09 | 0.84 | Upgrade |
EBT Excluding Unusual Items | -34.11 | -61.89 | -71.4 | 28.17 | 25.21 | 21.13 | Upgrade |
Impairment of Goodwill | -25.5 | -25.5 | - | - | - | - | Upgrade |
Gain (Loss) on Sale of Investments | 23.16 | -20.05 | -2.04 | 1.25 | 2.28 | 0.53 | Upgrade |
Gain (Loss) on Sale of Assets | -0 | 0.12 | 0.08 | 0.01 | 0 | 0.01 | Upgrade |
Asset Writedown | 0 | 0 | - | - | - | - | Upgrade |
Other Unusual Items | 24.13 | 7.58 | 17.6 | 16.41 | 1.74 | 4.53 | Upgrade |
Pretax Income | -12.32 | -99.74 | -55.76 | 45.84 | 29.24 | 26.21 | Upgrade |
Income Tax Expense | -2.85 | -3.91 | 2.99 | 2.39 | 1.4 | -1.68 | Upgrade |
Earnings From Continuing Operations | -9.47 | -95.82 | -58.75 | 43.45 | 27.84 | 27.89 | Upgrade |
Minority Interest in Earnings | 0.56 | -0.15 | 2.44 | 1.44 | 0.76 | 1.12 | Upgrade |
Net Income | -8.91 | -95.97 | -56.32 | 44.89 | 28.6 | 29.01 | Upgrade |
Net Income to Common | -8.91 | -95.97 | -56.32 | 44.89 | 28.6 | 29.01 | Upgrade |
Net Income Growth | - | - | - | 56.92% | -1.41% | - | Upgrade |
Shares Outstanding (Basic) | 435 | 436 | 433 | 449 | 409 | 171 | Upgrade |
Shares Outstanding (Diluted) | 435 | 436 | 433 | 449 | 409 | 171 | Upgrade |
Shares Change (YoY) | 33.18% | 0.70% | -3.49% | 9.84% | 139.44% | 301.49% | Upgrade |
EPS (Basic) | -0.02 | -0.22 | -0.13 | 0.10 | 0.07 | 0.17 | Upgrade |
EPS (Diluted) | -0.02 | -0.22 | -0.13 | 0.10 | 0.07 | 0.17 | Upgrade |
EPS Growth | - | - | - | 42.86% | -58.82% | - | Upgrade |
Free Cash Flow | -71.16 | -152.59 | 0.84 | -81.08 | -84.4 | 32.62 | Upgrade |
Free Cash Flow Per Share | -0.16 | -0.35 | 0.00 | -0.18 | -0.21 | 0.19 | Upgrade |
Dividend Per Share | 0.030 | 0.030 | - | 0.070 | 0.020 | - | Upgrade |
Dividend Growth | - | - | - | 250.00% | - | - | Upgrade |
Gross Margin | 86.16% | 84.62% | 82.51% | 86.37% | 91.96% | 89.54% | Upgrade |
Operating Margin | -14.98% | -19.59% | -33.72% | -6.53% | 5.45% | 12.23% | Upgrade |
Profit Margin | -2.02% | -22.90% | -17.12% | 16.11% | 14.75% | 21.10% | Upgrade |
Free Cash Flow Margin | -16.12% | -36.41% | 0.26% | -29.11% | -43.54% | 23.73% | Upgrade |
EBITDA | -33.04 | -53.35 | -82.03 | -0.58 | 21.18 | 20.08 | Upgrade |
EBITDA Margin | -7.49% | -12.73% | -24.94% | -0.21% | 10.92% | 14.61% | Upgrade |
D&A For EBITDA | 33.11 | 28.75 | 28.89 | 17.61 | 10.61 | 3.26 | Upgrade |
EBIT | -66.15 | -82.1 | -110.91 | -18.19 | 10.57 | 16.82 | Upgrade |
EBIT Margin | -14.98% | -19.59% | -33.72% | -6.53% | 5.45% | 12.23% | Upgrade |
Effective Tax Rate | - | - | - | 5.22% | 4.78% | - | Upgrade |
Revenue as Reported | 441.48 | 419.08 | 328.9 | 278.55 | 193.87 | 137.48 | Upgrade |
Advertising Expenses | - | 5.72 | 8.26 | - | - | - | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.