Primarius Technologies Co., Ltd. (SHA:688206)
China · Delayed Price · Currency is CNY 36.52
+0.64 (1.78%)
Feb 11, 2026, 4:00 PM EST
Primarius Technologies Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 452.6 | 417.13 | 327.71 | 277.04 | 192.16 | 136.99 |
Other Revenue | 1.95 | 1.95 | 1.18 | 1.51 | 1.7 | 0.5 |
| 454.55 | 419.08 | 328.9 | 278.55 | 193.87 | 137.48 | |
Revenue Growth (YoY) | 17.75% | 27.42% | 18.07% | 43.68% | 41.01% | 109.94% |
Cost of Revenue | 71.53 | 64.45 | 57.51 | 37.96 | 15.59 | 14.39 |
Gross Profit | 383.03 | 354.63 | 271.38 | 240.59 | 178.27 | 123.1 |
Selling, General & Admin | 154.7 | 158.34 | 146.62 | 113.88 | 89.71 | 54.51 |
Research & Development | 278.98 | 271.51 | 233.76 | 139.85 | 79.46 | 53.5 |
Other Operating Expenses | -15.3 | 2.14 | 1.87 | 2.45 | -1.83 | -1.73 |
Operating Expenses | 421.22 | 436.73 | 382.29 | 258.78 | 167.7 | 106.28 |
Operating Income | -38.19 | -82.1 | -110.91 | -18.19 | 10.57 | 16.82 |
Interest Expense | -0.23 | -0.04 | -0.86 | -1.19 | -0.46 | -0.18 |
Interest & Investment Income | 22.58 | 19.64 | 40.13 | 44.25 | 15.27 | 8.54 |
Earnings From Equity Investments | - | - | - | -0.13 | - | - |
Currency Exchange Gain (Loss) | 1.42 | 1.42 | 0.37 | 3.52 | -0.08 | -4.88 |
Other Non Operating Income (Expenses) | -1.28 | -0.81 | -0.13 | -0.09 | -0.09 | 0.84 |
EBT Excluding Unusual Items | -15.7 | -61.89 | -71.4 | 28.17 | 25.21 | 21.13 |
Impairment of Goodwill | -25.5 | -25.5 | - | - | - | - |
Gain (Loss) on Sale of Investments | 35.08 | -20.05 | -2.04 | 1.25 | 2.28 | 0.53 |
Gain (Loss) on Sale of Assets | 0.01 | 0.12 | 0.08 | 0.01 | 0 | 0.01 |
Asset Writedown | 0 | 0 | - | - | - | - |
Other Unusual Items | 7.67 | 7.58 | 17.6 | 16.41 | 1.74 | 4.53 |
Pretax Income | 1.56 | -99.74 | -55.76 | 45.84 | 29.24 | 26.21 |
Income Tax Expense | -1.39 | -3.91 | 2.99 | 2.39 | 1.4 | -1.68 |
Earnings From Continuing Operations | 2.95 | -95.82 | -58.75 | 43.45 | 27.84 | 27.89 |
Minority Interest in Earnings | 0.24 | -0.15 | 2.44 | 1.44 | 0.76 | 1.12 |
Net Income | 3.18 | -95.97 | -56.32 | 44.89 | 28.6 | 29.01 |
Net Income to Common | 3.18 | -95.97 | -56.32 | 44.89 | 28.6 | 29.01 |
Net Income Growth | - | - | - | 56.92% | -1.41% | - |
Shares Outstanding (Basic) | 421 | 436 | 433 | 449 | 409 | 171 |
Shares Outstanding (Diluted) | 421 | 436 | 433 | 449 | 409 | 171 |
Shares Change (YoY) | -7.54% | 0.70% | -3.49% | 9.84% | 139.44% | 301.49% |
EPS (Basic) | 0.01 | -0.22 | -0.13 | 0.10 | 0.07 | 0.17 |
EPS (Diluted) | 0.01 | -0.22 | -0.13 | 0.10 | 0.07 | 0.17 |
EPS Growth | - | - | - | 42.86% | -58.82% | - |
Free Cash Flow | -36.18 | -152.59 | 0.84 | -81.08 | -84.4 | 32.62 |
Free Cash Flow Per Share | -0.09 | -0.35 | 0.00 | -0.18 | -0.21 | 0.19 |
Dividend Per Share | 0.030 | 0.030 | - | 0.070 | 0.020 | - |
Dividend Growth | - | - | - | 250.00% | - | - |
Gross Margin | 84.27% | 84.62% | 82.51% | 86.37% | 91.96% | 89.54% |
Operating Margin | -8.40% | -19.59% | -33.72% | -6.53% | 5.45% | 12.23% |
Profit Margin | 0.70% | -22.90% | -17.12% | 16.11% | 14.75% | 21.10% |
Free Cash Flow Margin | -7.96% | -36.41% | 0.26% | -29.11% | -43.54% | 23.73% |
EBITDA | -9.55 | -53.35 | -82.03 | -0.58 | 21.18 | 20.08 |
EBITDA Margin | -2.10% | -12.73% | -24.94% | -0.21% | 10.92% | 14.61% |
D&A For EBITDA | 28.64 | 28.75 | 28.89 | 17.61 | 10.61 | 3.26 |
EBIT | -38.19 | -82.1 | -110.91 | -18.19 | 10.57 | 16.82 |
EBIT Margin | -8.40% | -19.59% | -33.72% | -6.53% | 5.45% | 12.23% |
Effective Tax Rate | - | - | - | 5.22% | 4.78% | - |
Revenue as Reported | 454.55 | 419.08 | 328.9 | 278.55 | 193.87 | 137.48 |
Advertising Expenses | - | 5.72 | 8.26 | - | - | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.