Primarius Technologies Co., Ltd. (SHA:688206)
China · Delayed Price · Currency is CNY 34.55
-0.78 (-2.21%)
At close: May 8, 2026
Primarius Technologies Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 485.56 | 476.34 | 417.13 | 327.71 | 277.04 | 192.16 |
Other Revenue | 7.33 | 7.33 | 1.95 | 1.18 | 1.51 | 1.7 |
| 492.9 | 483.67 | 419.08 | 328.9 | 278.55 | 193.87 | |
Revenue Growth (YoY) | 14.98% | 15.41% | 27.42% | 18.07% | 43.68% | 41.01% |
Cost of Revenue | 82.13 | 72.23 | 64.45 | 57.51 | 37.96 | 15.59 |
Gross Profit | 410.77 | 411.44 | 354.63 | 271.38 | 240.59 | 178.27 |
Selling, General & Admin | 152.36 | 152.4 | 158.34 | 146.62 | 113.88 | 89.71 |
Research & Development | 307.24 | 307.66 | 271.51 | 233.76 | 139.85 | 79.46 |
Other Operating Expenses | 1.78 | 4.98 | 2.14 | 1.87 | 2.45 | -1.83 |
Operating Expenses | 465.33 | 468.99 | 436.73 | 382.29 | 258.78 | 167.7 |
Operating Income | -54.56 | -57.55 | -82.1 | -110.91 | -18.19 | 10.57 |
Interest Expense | -0.08 | -0.08 | -0.04 | -0.86 | -1.19 | -0.46 |
Interest & Investment Income | 47.71 | 47.52 | 19.64 | 40.13 | 44.25 | 15.27 |
Earnings From Equity Investments | - | - | - | - | -0.13 | - |
Currency Exchange Gain (Loss) | -1.76 | -1.76 | 1.42 | 0.37 | 3.52 | -0.08 |
Other Non Operating Income (Expenses) | -4.94 | -1.01 | -0.81 | -0.13 | -0.09 | -0.09 |
EBT Excluding Unusual Items | -13.63 | -12.87 | -61.89 | -71.4 | 28.17 | 25.21 |
Impairment of Goodwill | - | - | -25.5 | - | - | - |
Gain (Loss) on Sale of Investments | -11.89 | 2.18 | -20.05 | -2.04 | 1.25 | 2.28 |
Gain (Loss) on Sale of Assets | 0.06 | 0.06 | 0.12 | 0.08 | 0.01 | 0 |
Asset Writedown | 0 | 0 | 0 | - | - | - |
Other Unusual Items | 51.83 | 51.83 | 7.58 | 17.6 | 16.41 | 1.74 |
Pretax Income | 26.37 | 41.2 | -99.74 | -55.76 | 45.84 | 29.24 |
Income Tax Expense | 6.36 | 7.33 | -3.91 | 2.99 | 2.39 | 1.4 |
Earnings From Continuing Operations | 20.01 | 33.88 | -95.82 | -58.75 | 43.45 | 27.84 |
Minority Interest in Earnings | 0.44 | 0.37 | -0.15 | 2.44 | 1.44 | 0.76 |
Net Income | 20.45 | 34.24 | -95.97 | -56.32 | 44.89 | 28.6 |
Net Income to Common | 20.45 | 34.24 | -95.97 | -56.32 | 44.89 | 28.6 |
Net Income Growth | - | - | - | - | 56.92% | -1.41% |
Shares Outstanding (Basic) | 412 | 428 | 436 | 433 | 449 | 409 |
Shares Outstanding (Diluted) | 412 | 428 | 436 | 433 | 449 | 409 |
Shares Change (YoY) | -8.96% | -1.88% | 0.70% | -3.49% | 9.84% | 139.44% |
EPS (Basic) | 0.05 | 0.08 | -0.22 | -0.13 | 0.10 | 0.07 |
EPS (Diluted) | 0.05 | 0.08 | -0.22 | -0.13 | 0.10 | 0.07 |
EPS Growth | - | - | - | - | 42.86% | -58.82% |
Free Cash Flow | -25.03 | 40.54 | -152.59 | 0.84 | -81.08 | -84.4 |
Free Cash Flow Per Share | -0.06 | 0.10 | -0.35 | 0.00 | -0.18 | -0.21 |
Dividend Per Share | 0.030 | 0.030 | 0.030 | - | 0.070 | 0.020 |
Dividend Growth | - | - | - | - | 250.00% | - |
Gross Margin | 83.34% | 85.07% | 84.62% | 82.51% | 86.37% | 91.96% |
Operating Margin | -11.07% | -11.90% | -19.59% | -33.72% | -6.53% | 5.45% |
Profit Margin | 4.15% | 7.08% | -22.90% | -17.12% | 16.11% | 14.75% |
Free Cash Flow Margin | -5.08% | 8.38% | -36.41% | 0.26% | -29.11% | -43.54% |
EBITDA | -29 | -30.24 | -47.79 | -82.03 | -0.58 | 21.18 |
EBITDA Margin | -5.88% | -6.25% | -11.40% | -24.94% | -0.21% | 10.92% |
D&A For EBITDA | 25.56 | 27.31 | 34.3 | 28.89 | 17.61 | 10.61 |
EBIT | -54.56 | -57.55 | -82.1 | -110.91 | -18.19 | 10.57 |
EBIT Margin | -11.07% | -11.90% | -19.59% | -33.72% | -6.53% | 5.45% |
Effective Tax Rate | 24.12% | 17.79% | - | - | 5.22% | 4.78% |
Revenue as Reported | 483.67 | 483.67 | 419.08 | 328.9 | 278.55 | 193.87 |
Advertising Expenses | - | 5.97 | 5.72 | 8.26 | - | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.