Primarius Technologies Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 16, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	14,522	15,117	8,181	9,457	12,199	15,916
Market Cap Growth	54.71%	84.77%	-13.49%	-22.48%	-23.36%	-
Enterprise Value	13,427	14,101	6,961	7,939	10,452	15,021
Last Close Price	33.46	34.83	18.89	21.78	28.02	36.53
PE Ratio	424.10	441.46	-	-	271.77	556.42
Forward PE	-	-	-	90.83	197.33	-
PS Ratio	30.03	31.26	19.52	28.75	43.79	82.10
PB Ratio	7.17	7.47	4.15	4.48	5.62	7.54
P/TBV Ratio	8.82	9.18	5.14	5.55	6.51	8.32
P/FCF Ratio	358.18	372.85	-	11230.90	-	-
P/OCF Ratio	105.41	109.73	-	185.32	173.49	281.84
EV/Sales Ratio	27.76	29.15	16.61	24.14	37.52	77.48
EV/EBITDA Ratio	292.45	314.46	-	-	-	709.29
EV/EBIT Ratio	-	2021.84	-	-	-	1420.92
EV/FCF Ratio	331.17	347.79	-	9428.39	-	-
Debt / Equity Ratio	0.02	0.02	0.02	0.01	0.01	0.01
Debt / EBITDA Ratio	0.92	0.92	-	-	1.74	1.00
Debt / FCF Ratio	1.04	1.04	-	18.86	-	-
Net Debt / Equity Ratio	-0.55	-0.55	-0.63	-0.70	-0.76	-0.88
Net Debt / EBITDA Ratio	-24.88	-24.88	23.13	17.98	2843.67	-87.85
Net Debt / FCF Ratio	-27.51	-27.51	8.09	-1751.39	20.38	22.04
Asset Turnover	0.19	0.19	0.17	0.13	0.12	0.11
Inventory Turnover	1.12	1.12	1.08	0.96	1.19	1.14
Quick Ratio	3.63	3.63	4.82	6.01	9.30	13.76
Current Ratio	3.94	3.94	5.12	6.44	9.72	13.98
Return on Equity (ROE)	1.70%	1.70%	-4.69%	-2.74%	2.03%	1.81%
Return on Assets (ROA)	0.17%	0.17%	-2.06%	-2.76%	-0.47%	0.39%
Return on Invested Capital (ROIC)	0.60%	0.70%	-11.94%	-19.20%	-4.48%	5.72%
Return on Capital Employed (ROCE)	0.30%	0.30%	-3.80%	-4.90%	-0.80%	0.50%
Earnings Yield	0.24%	0.23%	-1.17%	-0.60%	0.37%	0.18%
FCF Yield	0.28%	0.27%	-1.86%	0.01%	-0.66%	-0.53%
Dividend Yield	0.09%	-	0.16%	-	0.25%	0.06%
Payout Ratio	39.11%	39.11%	-	-	18.61%	-
Buyback Yield / Dilution	1.88%	1.88%	-0.70%	3.49%	-9.84%	-139.44%
Total Shareholder Return	1.97%	1.88%	-0.54%	3.49%	-9.59%	-139.38%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.