Primarius Technologies Co., Ltd. (SHA:688206)
China
· Delayed Price · Currency is CNY 23.51
-0.34 (-1.43%)
Last updated: May 22, 2025
Primarius Technologies Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2018 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2018 - 2019 |
| Net Income | -57.99 | -95.97 | -56.32 | 44.89 | 28.6 | 29.01 | Upgrade
|
| Depreciation & Amortization | 39.61 | 39.61 | 40.4 | 30.12 | 15.31 | 3.26 | Upgrade
|
| Other Amortization | 8.48 | 8.48 | 2.91 | 2.02 | 1.11 | 0.06 | Upgrade
|
| Loss (Gain) From Sale of Assets | -0.12 | -0.12 | -0.08 | -0.01 | -0 | -0.01 | Upgrade
|
| Asset Writedown & Restructuring Costs | 25.5 | 25.5 | - | - | -0.01 | - | Upgrade
|
| Loss (Gain) From Sale of Investments | 16.34 | 16.34 | -0.62 | -1.13 | -3.56 | -7.8 | Upgrade
|
| Provision & Write-off of Bad Debts | 4.74 | 4.74 | 0.04 | 2.6 | 0.36 | -0 | Upgrade
|
| Other Operating Activities | 30.89 | 5.91 | -1.94 | 0.89 | -0.23 | 3.06 | Upgrade
|
| Change in Accounts Receivable | -171.58 | -171.58 | 52.46 | -99.85 | -28.03 | 30.53 | Upgrade
|
| Change in Inventory | 19.39 | 19.39 | -25.66 | -30.46 | -5.79 | -1.66 | Upgrade
|
| Change in Accounts Payable | 92.04 | 92.04 | 32.31 | 121.67 | 48.96 | 24.18 | Upgrade
|
| Change in Other Net Operating Assets | 17.83 | 17.83 | - | - | - | 2.99 | Upgrade
|
| Operating Cash Flow | 16.44 | -46.52 | 51.03 | 70.32 | 56.47 | 81.46 | Upgrade
|
| Operating Cash Flow Growth | - | - | -27.43% | 24.51% | -30.68% | 191.81% | Upgrade
|
| Capital Expenditures | -91.34 | -106.07 | -50.19 | -151.39 | -140.87 | -48.84 | Upgrade
|
| Sale of Property, Plant & Equipment | 0.16 | 0.16 | 0.71 | 0.01 | 0 | 0.01 | Upgrade
|
| Cash Acquisitions | -10.62 | -10.62 | -63.69 | - | -31.81 | -21.6 | Upgrade
|
| Investment in Securities | -1.5 | -1.5 | -155.58 | -101.47 | 685.45 | -700 | Upgrade
|
| Other Investing Activities | 13.39 | 9.18 | 4.63 | -4.63 | -0.44 | 7.7 | Upgrade
|
| Investing Cash Flow | -89.92 | -108.86 | -264.12 | -257.48 | 512.33 | -762.73 | Upgrade
|
| Short-Term Debt Issued | - | - | - | - | - | 0.19 | Upgrade
|
| Long-Term Debt Issued | - | 15.58 | - | - | - | - | Upgrade
|
| Total Debt Issued | 17.91 | 15.58 | - | - | - | 0.19 | Upgrade
|
| Short-Term Debt Repaid | - | - | - | - | - | -50.19 | Upgrade
|
| Long-Term Debt Repaid | - | -13.9 | -10.57 | -9.52 | -7.5 | - | Upgrade
|
| Total Debt Repaid | -13.9 | -13.9 | -10.57 | -9.52 | -7.5 | -50.19 | Upgrade
|
| Net Debt Issued (Repaid) | 4.01 | 1.68 | -10.57 | -9.52 | -7.5 | -50 | Upgrade
|
| Issuance of Common Stock | - | - | - | - | 1,145 | 854.59 | Upgrade
|
| Repurchase of Common Stock | -20.01 | -20.01 | - | - | - | - | Upgrade
|
| Common Dividends Paid | -0.15 | -0.15 | -29.23 | -8.35 | - | -0.31 | Upgrade
|
| Other Financing Activities | 8.51 | -40.8 | - | -15.61 | -18.38 | -1.86 | Upgrade
|
| Financing Cash Flow | -7.64 | -59.28 | -39.8 | -33.48 | 1,120 | 802.42 | Upgrade
|
| Foreign Exchange Rate Adjustments | 14.51 | 14.33 | 1.36 | 3.13 | -0.69 | -2.18 | Upgrade
|
| Net Cash Flow | -66.6 | -200.33 | -251.53 | -217.52 | 1,688 | 118.98 | Upgrade
|
| Free Cash Flow | -74.9 | -152.59 | 0.84 | -81.08 | -84.4 | 32.62 | Upgrade
|
| Free Cash Flow Growth | - | - | - | - | - | 20.80% | Upgrade
|
| Free Cash Flow Margin | -17.47% | -36.41% | 0.26% | -29.11% | -43.54% | 23.73% | Upgrade
|
| Free Cash Flow Per Share | -0.17 | -0.35 | 0.00 | -0.18 | -0.21 | 0.19 | Upgrade
|
| Cash Income Tax Paid | 31.67 | 17.53 | 26.07 | 16.61 | 8.92 | 3.85 | Upgrade
|
| Levered Free Cash Flow | -96.75 | -174.88 | 49.98 | -214.4 | -110.78 | -26.86 | Upgrade
|
| Unlevered Free Cash Flow | -96.7 | -174.85 | 50.52 | -213.66 | -110.49 | -26.74 | Upgrade
|
| Change in Net Working Capital | 24.54 | 83.89 | -97.94 | 83.04 | -7.36 | -3.61 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.