Beijing SinoHytec Co., Ltd. (SHA:688339)
China · Delayed Price · Currency is CNY 27.47
+1.51 (5.82%)
May 13, 2026, 3:00 PM CST
Beijing SinoHytec Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Net Income | -720.73 | -762.69 | -456.43 | -243.2 | -166.73 | -161.92 |
Depreciation & Amortization | 114.71 | 114.71 | 103.24 | 91.62 | 75.45 | 42.32 |
Other Amortization | 22.76 | 22.76 | 19.08 | 11.34 | 6.14 | 10.4 |
Loss (Gain) From Sale of Assets | -0.08 | -0.08 | -0.04 | 0.64 | 0.6 | 0.79 |
Asset Writedown & Restructuring Costs | 165.48 | 165.48 | 9.42 | -5.26 | 14.98 | 4.13 |
Loss (Gain) From Sale of Investments | 39.35 | 39.35 | -9.32 | 20.85 | 37.02 | 2.36 |
Provision & Write-off of Bad Debts | - | - | 194.29 | 87.26 | 29.25 | 164.78 |
Other Operating Activities | 271.48 | 275.35 | -15.05 | 19.5 | 31.87 | 22 |
Change in Accounts Receivable | 220.77 | 220.77 | -113.74 | -659.38 | -330.67 | -94.6 |
Change in Inventory | 113.52 | 113.52 | 51.78 | 18.58 | -91.83 | -120.86 |
Change in Accounts Payable | -257.96 | -257.96 | 229.07 | 114.7 | 100 | 46.06 |
Change in Other Net Operating Assets | - | - | -30.61 | - | - | 2.53 |
Operating Cash Flow | 33.78 | -4.31 | -18.62 | -560.64 | -332.11 | -121.31 |
Capital Expenditures | -50.35 | -50.07 | -34.53 | -74.48 | -164.12 | -227.4 |
Sale of Property, Plant & Equipment | 0.06 | 0.1 | 8.82 | 0.01 | 0.11 | 0.12 |
Divestitures | 49.07 | 49.07 | 31.44 | - | - | - |
Investment in Securities | 61.35 | -9.2 | -28.47 | -687.61 | 152 | -365.28 |
Other Investing Activities | 12.26 | 20.73 | 2.61 | 7.45 | 8.39 | - |
Investing Cash Flow | 72.39 | 10.64 | -20.14 | -754.64 | -3.62 | -592.57 |
Long-Term Debt Issued | - | 423.11 | 860 | 632.23 | 299.7 | 95.83 |
Total Debt Issued | 429.27 | 423.11 | 860 | 632.23 | 299.7 | 95.83 |
Long-Term Debt Repaid | - | -682.99 | -681.46 | -290.1 | -178.05 | -159.34 |
Total Debt Repaid | -611.24 | -682.99 | -681.46 | -290.1 | -178.05 | -159.34 |
Net Debt Issued (Repaid) | -181.97 | -259.88 | 178.54 | 342.14 | 121.65 | -63.51 |
Issuance of Common Stock | 179.27 | 179.27 | - | 914.36 | - | 580 |
Common Dividends Paid | -12.59 | -15.1 | -20.33 | -11.69 | -6.36 | -4.87 |
Other Financing Activities | -255.07 | -248.28 | 3.65 | 31.98 | 32.27 | 41.3 |
Financing Cash Flow | -270.36 | -343.99 | 161.86 | 1,277 | 147.56 | 552.91 |
Foreign Exchange Rate Adjustments | -12.99 | -8.74 | 4.27 | 13.71 | - | - |
Net Cash Flow | -177.18 | -346.41 | 127.37 | -24.76 | -188.18 | -160.96 |
Free Cash Flow | -16.57 | -54.38 | -53.16 | -635.12 | -496.23 | -348.71 |
Free Cash Flow Margin | -6.26% | -21.03% | -14.50% | -79.32% | -67.23% | -55.41% |
Free Cash Flow Per Share | -0.07 | -0.25 | -0.23 | -2.76 | -2.53 | -1.79 |
Cash Income Tax Paid | 7.92 | 18.4 | 5.68 | 8.07 | 11.19 | 14.39 |
Levered Free Cash Flow | 440.52 | 429.95 | 197.01 | -522.78 | -414.77 | -263.6 |
Unlevered Free Cash Flow | 440.52 | 429.95 | 210.88 | -512.98 | -410.19 | -259.9 |
Change in Working Capital | 140.79 | 140.79 | 136.19 | -543.38 | -360.68 | -206.18 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.