Beijing SinoHytec Co., Ltd. (SHA:688339)
China · Delayed Price · Currency is CNY 20.42
+0.50 (2.51%)
Sep 30, 2026, 3:00 PM CST
Beijing SinoHytec Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 162.82 | 162.06 | 363.67 | 799.19 | 737.62 | 628.84 |
Other Revenue | 97.73 | 96.48 | 3 | 1.51 | 0.5 | 0.53 |
| 260.55 | 258.54 | 366.67 | 800.7 | 738.12 | 629.37 | |
Revenue Growth | -8.50% | -29.49% | -54.21% | 8.48% | 17.28% | 9.97% |
Cost of Revenue | 161.5 | 203.89 | 364.95 | 600.66 | 506.06 | 438.01 |
Gross Profit | 99.05 | 54.65 | 1.72 | 200.04 | 232.05 | 191.36 |
Selling, General & Admin | 259.34 | 279.4 | 283.29 | 287.98 | 317.45 | 198.11 |
Research & Development | 41.42 | 47.84 | 97.01 | 140.91 | 101.26 | 92.77 |
Other Operating Expenses | 13.81 | 2.69 | 0.68 | -0.39 | -3.53 | -7.86 |
Operating Expenses | 555 | 589.44 | 576.52 | 509.99 | 444.43 | 447.73 |
Operating Income | -455.95 | -534.79 | -574.81 | -309.95 | -212.38 | -256.36 |
Interest Expense | -10.55 | -14.19 | -22.19 | -15.68 | -7.34 | -5.92 |
Interest & Investment Income | 14.06 | 12.77 | 24.05 | 19.93 | 13.3 | 17.9 |
Currency Exchange Gain (Loss) | -20.85 | -8.83 | 4.38 | 13.09 | 0.14 | -0.01 |
Other Non Operating Income (Expenses) | -2.96 | 0.21 | -8.97 | -25.75 | -6 | -9.83 |
EBT Excluding Unusual Items | -476.25 | -544.82 | -577.53 | -318.36 | -212.28 | -254.22 |
Gain (Loss) on Sale of Investments | -47.68 | -44.73 | 3.17 | -20.85 | -37.02 | -2.36 |
Gain (Loss) on Sale of Assets | 0.04 | 0.08 | 0.71 | 0.04 | -0.11 | -0.79 |
Asset Writedown | -133.05 | -133.05 | -8.85 | -1.19 | -15.47 | -4.13 |
Other Unusual Items | 45.94 | 33.08 | 50.92 | 20.8 | 28.55 | 19.64 |
Pretax Income | -611 | -689.45 | -531.57 | -319.56 | -236.32 | -241.87 |
Income Tax Expense | 73.69 | 73.24 | 8.69 | -19.49 | -41.19 | -40.93 |
Earnings From Continuing Operations | -684.69 | -762.69 | -540.26 | -300.08 | -195.13 | -200.94 |
Minority Interest in Earnings | 72.72 | 91.49 | 83.83 | 56.87 | 28.39 | 39.01 |
Net Income | -611.97 | -671.2 | -456.43 | -243.2 | -166.73 | -161.92 |
Net Income to Common | -611.97 | -671.2 | -456.43 | -243.2 | -166.73 | -161.92 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 225 | 219 | 232 | 230 | 196 | 195 |
Shares Outstanding (Diluted) | 225 | 219 | 232 | 230 | 196 | 195 |
Shares Change | -2.33% | -5.33% | 0.71% | 17.29% | 0.74% | 19.73% |
EPS (Basic) | -2.71 | -3.06 | -1.97 | -1.06 | -0.85 | -0.83 |
EPS (Diluted) | -2.71 | -3.06 | -1.97 | -1.06 | -0.85 | -0.83 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -26.07 | -54.38 | -53.16 | -635.12 | -496.23 | -348.71 |
Free Cash Flow Per Share | -0.12 | -0.25 | -0.23 | -2.76 | -2.53 | -1.79 |
Gross Margin | 38.02% | 21.14% | 0.47% | 24.98% | 31.44% | 30.41% |
Operating Margin | -174.99% | -206.85% | -156.76% | -38.71% | -28.77% | -40.73% |
Profit Margin | -234.88% | -259.61% | -124.48% | -30.37% | -22.59% | -25.73% |
Free Cash Flow Margin | -10.01% | -21.03% | -14.50% | -79.32% | -67.23% | -55.41% |
EBITDA | -375.57 | -442.33 | -481.61 | -231.34 | -147.09 | -221.54 |
EBITDA Margin | -144.14% | -171.09% | -131.35% | -28.89% | -19.93% | -35.20% |
D&A For EBITDA | 80.37 | 92.46 | 93.19 | 78.61 | 65.29 | 34.82 |
EBIT | -455.95 | -534.79 | -574.81 | -309.95 | -212.38 | -256.36 |
EBIT Margin | -174.99% | -206.85% | -156.76% | -38.71% | -28.77% | -40.73% |
Revenue as Reported | 260.55 | 258.54 | 366.67 | 800.7 | 738.12 | 629.37 |
Advertising Expenses | - | - | - | - | 44.97 | 13.08 |