Beijing SinoHytec Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '26 Jul 13, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	3,894	6,102	5,411	7,177	7,392	19,325
Market Cap Growth	-19.49%	12.77%	-24.60%	-2.91%	-61.75%	0.66%
Enterprise Value	3,250	5,666	5,295	6,701	7,180	18,761
Last Close Price	17.39	26.96	24.10	32.67	37.76	98.71
Forward PE	-	123.96	123.96	123.96	208.59	199.54
PS Ratio	14.71	23.60	14.76	8.96	10.02	30.71
PB Ratio	1.85	2.81	1.90	2.11	2.69	6.68
P/TBV Ratio	2.24	3.42	2.35	2.58	3.46	8.18
EV/Sales Ratio	12.28	21.92	14.44	8.37	9.73	29.81
Debt / Equity Ratio	0.21	0.22	0.29	0.19	0.10	0.04
Net Debt / Equity Ratio	-0.39	-0.41	-0.22	-0.19	-0.15	-0.33
Net Debt / EBITDA Ratio	2.16	2.01	1.32	2.80	2.74	4.29
Net Debt / FCF Ratio	49.86	16.33	11.98	1.02	0.81	2.72
Asset Turnover	0.07	0.06	0.08	0.18	0.20	0.19
Inventory Turnover	1.39	1.41	1.72	2.25	1.80	2.02
Quick Ratio	1.88	1.84	1.73	2.30	2.26	3.53
Current Ratio	1.99	1.94	1.87	2.53	2.73	4.12
Return on Equity (ROE)	-29.30%	-30.43%	-17.29%	-9.76%	-6.92%	-7.56%
Return on Assets (ROA)	-7.41%	-7.90%	-7.39%	-4.44%	-3.58%	-4.80%
Return on Invested Capital (ROIC)	-37.06%	-30.66%	-23.15%	-12.15%	-9.91%	-14.96%
Return on Capital Employed (ROCE)	-21.00%	-23.00%	-19.00%	-8.60%	-7.20%	-8.40%
Earnings Yield	-16.16%	-11.00%	-8.43%	-3.39%	-2.26%	-0.84%
FCF Yield	-0.43%	-0.89%	-0.98%	-8.85%	-6.71%	-1.80%
Buyback Yield / Dilution	4.05%	5.33%	-0.71%	-17.29%	-0.74%	-19.73%