Suzhou Mingzhi Technology Co., Ltd. (SHA:688355)
China · Delayed Price · Currency is CNY 15.09
-0.35 (-2.27%)
Nov 3, 2026, 9:45 AM CST
Suzhou Mingzhi Technology Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 475.65 | 524.68 | 625.66 | 525.21 | 608.84 | 703.71 |
Other Revenue | 5.77 | 5.77 | 5.83 | 8.27 | 3.82 | 10.08 |
| 481.43 | 530.45 | 631.48 | 533.48 | 612.66 | 713.79 | |
Revenue Growth | -14.97% | -16.00% | 18.37% | -12.92% | -14.17% | 16.54% |
Cost of Revenue | 318.34 | 347.93 | 437.19 | 393.12 | 452.91 | 475.55 |
Gross Profit | 163.08 | 182.52 | 194.3 | 140.36 | 159.75 | 238.24 |
Selling, General & Admin | 81.19 | 83.78 | 83.64 | 84.35 | 91.44 | 86.78 |
Research & Development | 67.89 | 74.79 | 61.17 | 63.75 | 54.38 | 32.1 |
Other Operating Expenses | 25.01 | 3.59 | 2.28 | 1.64 | 2.61 | 3.83 |
Operating Expenses | 176.3 | 156.91 | 157.99 | 160.44 | 153.45 | 125.4 |
Operating Income | -13.22 | 25.61 | 36.31 | -20.08 | 6.3 | 112.84 |
Interest Expense | -0.11 | -0.54 | -1.64 | -2.88 | -2.59 | -1.33 |
Interest & Investment Income | 4.19 | 10.48 | 3.7 | 3.88 | 9.56 | 10.54 |
Currency Exchange Gain (Loss) | 13.42 | 13.42 | -3.74 | 12.73 | 0.23 | -2.45 |
Other Non Operating Income (Expenses) | -18.13 | 0.16 | -0.29 | -0.79 | -1.14 | -1.05 |
EBT Excluding Unusual Items | -13.85 | 49.13 | 34.33 | -7.13 | 12.35 | 118.55 |
Gain (Loss) on Sale of Investments | 59.82 | 12.71 | 9.94 | 8.01 | 11.52 | 1.47 |
Gain (Loss) on Sale of Assets | -0.66 | -0.1 | -0.03 | -1.49 | -0.98 | -0.74 |
Asset Writedown | -0.87 | 0.17 | -0.01 | -0.69 | - | - |
Legal Settlements | 0.8 | 0.8 | -0.8 | - | - | - |
Other Unusual Items | 38.32 | 20.62 | 25.86 | 11.78 | 10.71 | 22.02 |
Pretax Income | 83.55 | 83.33 | 69.29 | 10.48 | 33.6 | 141.31 |
Income Tax Expense | 2.6 | 3.85 | 2.95 | -4.18 | -3.43 | 17.95 |
Earnings From Continuing Operations | 80.95 | 79.48 | 66.34 | 14.66 | 37.03 | 123.36 |
Minority Interest in Earnings | 0.67 | 0.41 | - | - | - | - |
Net Income | 81.62 | 79.89 | 66.34 | 14.66 | 37.03 | 123.36 |
Net Income to Common | 81.62 | 79.89 | 66.34 | 14.66 | 37.03 | 123.36 |
Net Income Growth | 41.75% | 20.42% | 352.42% | -60.40% | -69.99% | 4.81% |
Shares Outstanding (Basic) | 124 | 123 | 123 | 122 | 123 | 110 |
Shares Outstanding (Diluted) | 124 | 123 | 123 | 122 | 123 | 110 |
Shares Change | 1.13% | 0.04% | 0.54% | -0.99% | 12.05% | 19.79% |
EPS (Basic) | 0.66 | 0.65 | 0.54 | 0.12 | 0.30 | 1.12 |
EPS (Diluted) | 0.66 | 0.65 | 0.54 | 0.12 | 0.30 | 1.12 |
EPS Growth | 40.17% | 20.37% | 350.00% | -60.00% | -73.21% | -12.50% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 121.2 | 219.06 | 85.25 | 22.32 | -126.51 | 96.53 |
Free Cash Flow Per Share | 0.98 | 1.78 | 0.69 | 0.18 | -1.02 | 0.88 |
Dividend Per Share | 0.500 | 0.500 | 0.500 | 0.400 | 0.050 | 0.401 |
Dividend Growth | 11.11% | 0% | 25.00% | 700.00% | -87.53% | - |
Gross Margin | 33.88% | 34.41% | 30.77% | 26.31% | 26.07% | 33.38% |
Operating Margin | -2.74% | 4.83% | 5.75% | -3.76% | 1.03% | 15.81% |
Profit Margin | 16.95% | 15.06% | 10.51% | 2.75% | 6.04% | 17.28% |
Free Cash Flow Margin | 25.17% | 41.30% | 13.50% | 4.18% | -20.65% | 13.52% |
EBITDA | 28.91 | 68.3 | 79.75 | 14.53 | 34.16 | 138.62 |
EBITDA Margin | 6.01% | 12.88% | 12.63% | 2.72% | 5.58% | 19.42% |
D&A For EBITDA | 42.13 | 42.69 | 43.44 | 34.61 | 27.86 | 25.78 |
EBIT | -13.22 | 25.61 | 36.31 | -20.08 | 6.3 | 112.84 |
EBIT Margin | -2.74% | 4.83% | 5.75% | -3.76% | 1.03% | 15.81% |
Effective Tax Rate | 3.12% | 4.63% | 4.26% | - | - | 12.70% |
Revenue as Reported | 160.67 | 530.45 | 631.48 | 533.48 | 612.66 | 713.79 |
Advertising Expenses | - | 0.9 | 1.72 | 3.97 | 0.81 | 0.46 |