Guizhou Zhenhua Fengguang Semiconductor Co., Ltd. (SHA:688439)
China · Delayed Price · Currency is CNY 36.70
-0.34 (-0.92%)
At close: Sep 30, 2026
SHA:688439 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 606.12 | 766.51 | 1,002 | 1,294 | 777.02 | 501.31 |
Other Revenue | 4.61 | 5.11 | 1.82 | 2.7 | 1.85 | 1.02 |
| 610.73 | 771.62 | 1,003 | 1,297 | 778.87 | 502.33 | |
Revenue Growth | -28.78% | -23.10% | -22.64% | 66.54% | 55.05% | 38.97% |
Cost of Revenue | 253.97 | 315.49 | 340.98 | 343.93 | 179.27 | 132.87 |
Gross Profit | 356.76 | 456.13 | 662.43 | 953.2 | 599.6 | 369.46 |
Selling, General & Admin | 145.69 | 145.56 | 129.81 | 141.46 | 124.33 | 88.75 |
Research & Development | 152.34 | 168.84 | 143.96 | 150.9 | 88.09 | 46.74 |
Other Operating Expenses | 10.77 | 7.64 | 1.43 | 0.37 | 2.42 | 1.58 |
Operating Expenses | 306.01 | 314.68 | 353.6 | 314.71 | 222.88 | 137.36 |
Operating Income | 50.75 | 141.45 | 308.83 | 638.49 | 376.72 | 232.1 |
Interest Expense | -3.31 | -2.77 | -1.9 | -1.8 | -9.4 | -4.23 |
Interest & Investment Income | 28.45 | 21.49 | 43.33 | 57.49 | 6.65 | 0.71 |
Other Non Operating Income (Expenses) | -4.44 | -4.16 | -1.87 | -1.27 | -1.2 | -3.18 |
EBT Excluding Unusual Items | 71.45 | 156.01 | 348.39 | 692.91 | 372.77 | 225.4 |
Gain (Loss) on Sale of Investments | -2.56 | 0.22 | 0.03 | 3.6 | - | - |
Gain (Loss) on Sale of Assets | -0.06 | -0.06 | 0.01 | 0.03 | - | -1.98 |
Other Unusual Items | 25.41 | 15.18 | 0.63 | 13.38 | 8.35 | -7.33 |
Pretax Income | 94.25 | 171.36 | 349.06 | 709.92 | 381.12 | 216.09 |
Income Tax Expense | 8.41 | 14.21 | 36.73 | 97.48 | 42.64 | 28.43 |
Earnings From Continuing Operations | 85.84 | 157.15 | 312.33 | 612.44 | 338.48 | 187.66 |
Minority Interest in Earnings | 11.99 | 12.89 | -24.63 | -1.83 | -35.46 | -10.73 |
Net Income | 97.83 | 170.04 | 287.7 | 610.61 | 303.02 | 176.92 |
Net Income to Common | 97.83 | 170.04 | 287.7 | 610.61 | 303.02 | 176.92 |
Net Income Growth | -18.29% | -40.90% | -52.88% | 101.51% | 71.27% | 67.80% |
Shares Outstanding (Basic) | 200 | 200 | 200 | 200 | 167 | 150 |
Shares Outstanding (Diluted) | 200 | 200 | 200 | 200 | 167 | 150 |
Shares Change | -0.03% | - | -0.00% | 20.00% | 11.11% | 181.48% |
EPS (Basic) | 0.49 | 0.85 | 1.44 | 3.05 | 1.82 | 1.18 |
EPS (Diluted) | 0.49 | 0.85 | 1.44 | 3.05 | 1.82 | 1.18 |
EPS Growth | -18.27% | -40.90% | -52.88% | 67.92% | 54.14% | -40.39% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 489.67 | 465.08 | -428.97 | -369.15 | -371.29 | -66 |
Free Cash Flow Per Share | 2.45 | 2.33 | -2.15 | -1.85 | -2.23 | -0.44 |
Dividend Per Share | 0.170 | 0.170 | 0.163 | 0.703 | 0.379 | - |
Dividend Growth | 4.29% | 4.29% | -76.81% | 85.49% | - | - |
Gross Margin | 58.41% | 59.11% | 66.02% | 73.48% | 76.98% | 73.55% |
Operating Margin | 8.31% | 18.33% | 30.78% | 49.22% | 48.37% | 46.20% |
Profit Margin | 16.02% | 22.04% | 28.67% | 47.07% | 38.91% | 35.22% |
Free Cash Flow Margin | 80.18% | 60.27% | -42.75% | -28.46% | -47.67% | -13.14% |
EBITDA | 90.37 | 194.71 | 354.14 | 667.21 | 395.68 | 247.71 |
EBITDA Margin | 14.80% | 25.23% | 35.29% | 51.44% | 50.80% | 49.31% |
D&A For EBITDA | 39.61 | 53.26 | 45.31 | 28.73 | 18.96 | 15.61 |
EBIT | 50.75 | 141.45 | 308.83 | 638.49 | 376.72 | 232.1 |
EBIT Margin | 8.31% | 18.33% | 30.78% | 49.22% | 48.37% | 46.20% |
Effective Tax Rate | 8.92% | 8.29% | 10.52% | 13.73% | 11.19% | 13.16% |
Revenue as Reported | 610.73 | 771.62 | 1,003 | 1,297 | 778.87 | 502.33 |
Advertising Expenses | - | - | - | - | 0.06 | 0.03 |