BIWIN Storage Technology Co., Ltd. (SHA:688525)
China · Delayed Price · Currency is CNY 130.77
-7.33 (-5.31%)
Oct 30, 2026, 3:00 PM CST
BIWIN Storage Technology Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 26,162 | 11,020 | 6,448 | 3,460 | 2,915 | 2,456 |
Other Revenue | 282.48 | 282.48 | 246.94 | 130.81 | 70.63 | 153.44 |
| 26,445 | 11,302 | 6,695 | 3,591 | 2,986 | 2,609 | |
Revenue Growth | 220.73% | 68.81% | 86.46% | 20.27% | 14.44% | 58.92% |
Cost of Revenue | 13,765 | 8,875 | 5,538 | 3,667 | 2,601 | 2,213 |
Gross Profit | 12,679 | 2,428 | 1,157 | -76.72 | 384.4 | 396.52 |
Selling, General & Admin | 750.49 | 736.11 | 534.96 | 307.03 | 170.16 | 161.05 |
Research & Development | 835.72 | 632.38 | 447.43 | 249.98 | 126.4 | 106.87 |
Other Operating Expenses | -31.48 | -12.32 | -6.97 | 5.06 | 4.18 | 3.18 |
Operating Expenses | 1,586 | 1,368 | 979.05 | 563.56 | 306.31 | 269.58 |
Operating Income | 11,094 | 1,060 | 178.21 | -640.27 | 78.09 | 126.94 |
Interest Expense | -166.47 | -166.47 | -146.04 | -113.32 | -29.86 | -12.77 |
Interest & Investment Income | 19.27 | 20.6 | 7.92 | 11.23 | 1.6 | 4.52 |
Currency Exchange Gain (Loss) | -37.83 | -37.83 | 17.52 | -11.69 | 13.97 | -4.21 |
Other Non Operating Income (Expenses) | -117.43 | -7.6 | -5.86 | -3.02 | -1.89 | -0.93 |
EBT Excluding Unusual Items | 10,791 | 868.86 | 51.74 | -757.06 | 61.92 | 113.56 |
Gain (Loss) on Sale of Investments | 380.34 | 58.05 | 93.82 | 3.24 | -8.6 | - |
Gain (Loss) on Sale of Assets | -0.08 | 0.4 | 0.31 | -0.07 | 1.04 | 0.79 |
Asset Writedown | -117.08 | -15.07 | - | - | - | - |
Other Unusual Items | 19.73 | 19.54 | 18.9 | 11.87 | 12.64 | 3.28 |
Pretax Income | 11,074 | 931.77 | 164.78 | -742.03 | 67 | 117.63 |
Income Tax Expense | 1,531 | 92.93 | 29.53 | -111.16 | -4.21 | 1.06 |
Earnings From Continuing Operations | 9,544 | 838.85 | 135.24 | -630.87 | 71.22 | 116.57 |
Minority Interest in Earnings | 46.79 | 14.19 | 25.99 | 6.51 | - | - |
Net Income | 9,590 | 853.04 | 161.23 | -624.36 | 71.22 | 116.57 |
Net Income to Common | 9,590 | 853.04 | 161.23 | -624.36 | 71.22 | 116.57 |
Net Income Growth | - | 429.07% | - | - | -38.91% | 325.69% |
Shares Outstanding (Basic) | 483 | 456 | 436 | 431 | 396 | 364 |
Shares Outstanding (Diluted) | 512 | 471 | 436 | 431 | 396 | 364 |
Shares Change | 20.23% | 8.15% | 1.20% | 8.83% | 8.61% | 141.67% |
EPS (Basic) | 19.84 | 1.87 | 0.37 | -1.45 | 0.18 | 0.32 |
EPS (Diluted) | 18.72 | 1.81 | 0.37 | -1.45 | 0.18 | 0.32 |
EPS Growth | - | 389.19% | - | - | -43.75% | 77.78% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -12,528 | -3,486 | -436.65 | -2,383 | -959.39 | -791.69 |
Free Cash Flow Per Share | -24.45 | -7.40 | -1.00 | -5.53 | -2.42 | -2.17 |
Dividend Per Share | 0.638 | 0.214 | - | - | - | - |
Dividend Growth | - | - | - | - | - | - |
Gross Margin | 47.95% | 21.48% | 17.29% | -2.14% | 12.88% | 15.20% |
Operating Margin | 41.95% | 9.38% | 2.66% | -17.83% | 2.62% | 4.87% |
Profit Margin | 36.27% | 7.55% | 2.41% | -17.39% | 2.38% | 4.47% |
Free Cash Flow Margin | -47.37% | -30.84% | -6.52% | -66.36% | -32.13% | -30.34% |
EBITDA | 11,258 | 1,200 | 285.18 | -577.74 | 119.71 | 151.8 |
EBITDA Margin | 42.57% | 10.62% | 4.26% | -16.09% | 4.01% | 5.82% |
D&A For EBITDA | 164.25 | 139.7 | 106.97 | 62.54 | 41.62 | 24.85 |
EBIT | 11,094 | 1,060 | 178.21 | -640.27 | 78.09 | 126.94 |
EBIT Margin | 41.95% | 9.38% | 2.66% | -17.83% | 2.61% | 4.87% |
Effective Tax Rate | 13.82% | 9.97% | 17.92% | - | - | 0.90% |
Revenue as Reported | 26,445 | 11,302 | 6,695 | 3,591 | 2,986 | 2,609 |
Advertising Expenses | - | 76.7 | 54.17 | 39.26 | 20.32 | 18.06 |