Wafer Works (Shanghai) Co., Ltd. (SHA:688584)
27.64
-2.07 (-6.97%)
At close: Jul 28, 2026
Wafer Works (Shanghai) Ratios and Metrics
Market cap in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 27, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 18,497 | 14,600 | 13,016 | - | - | - | |
Market Cap Growth | 51.97% | 12.17% | - | - | - | - |
Enterprise Value | 18,391 | 14,154 | 11,914 | - | - | - |
Last Close Price | 27.64 | 21.94 | 19.34 | - | - | - |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 27, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 154.22 | 116.48 | 107.77 | - | - | - |
Forward PE | 106.31 | 74.37 | - | - | - | - |
PS Ratio | 14.11 | 11.13 | 11.74 | - | - | - |
PB Ratio | 4.45 | 3.54 | 3.14 | - | - | - |
P/TBV Ratio | 4.57 | 3.64 | 3.24 | - | - | - |
P/FCF Ratio | - | - | 108.53 | - | - | - |
P/OCF Ratio | 48.51 | 35.89 | 29.04 | - | - | - |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 27, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 14.03 | 10.79 | 10.75 | - | - | - |
EV/EBITDA Ratio | 43.45 | 35.34 | 31.71 | - | - | - |
EV/EBIT Ratio | 139.21 | 115.52 | 108.60 | - | - | - |
EV/FCF Ratio | - | - | 99.34 | - | - | - |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 27, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.12 | 0.13 | 0.05 | 0.23 | 0.31 | 0.50 |
Debt / EBITDA Ratio | 1.21 | 1.25 | 0.50 | 1.26 | 1.19 | 2.40 |
Debt / FCF Ratio | - | - | 1.60 | 3.16 | 1.64 | 26.58 |
Net Debt / Equity Ratio | -0.02 | -0.04 | -0.27 | 0.07 | 0.13 | 0.33 |
Net Debt / EBITDA Ratio | -0.26 | -0.39 | -2.96 | 0.41 | 0.49 | 1.64 |
Net Debt / FCF Ratio | 0.14 | 0.20 | -9.27 | 1.01 | 0.66 | 17.79 |
Asset Turnover | 0.28 | 0.28 | 0.27 | 0.36 | 0.42 | 0.38 |
Inventory Turnover | 2.76 | 2.85 | 2.44 | 2.49 | 3.01 | 3.68 |
Quick Ratio | 3.58 | 3.79 | 4.54 | 0.97 | 1.27 | 0.99 |
Current Ratio | 5.59 | 5.60 | 5.57 | 1.53 | 1.89 | 1.53 |
Return on Equity (ROE) | 2.85% | 3.03% | 3.49% | 9.19% | 15.07% | 10.38% |
Return on Assets (ROA) | 1.74% | 1.62% | 1.66% | 4.47% | 7.36% | 5.01% |
Return on Invested Capital (ROIC) | 2.86% | 3.01% | 3.24% | 8.08% | 13.17% | 8.42% |
Return on Capital Employed (ROCE) | 2.80% | 2.60% | 2.60% | 8.80% | 14.00% | 9.40% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 27, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 0.64% | 0.86% | 0.93% | - | - | - |
FCF Yield | -4.06% | -5.35% | 0.92% | - | - | - |
Dividend Yield | 0.34% | 0.46% | 1.03% | - | - | - |
Payout Ratio | 119.85% | 111.72% | 181.75% | 40.22% | 25.64% | 17.27% |
Buyback Yield / Dilution | -0.17% | -1.85% | -8.98% | -0.60% | -4.47% | -0.86% |
Total Shareholder Return | 0.17% | -1.40% | -7.94% | -0.60% | -4.47% | -0.86% |