Shenzhen SNC Opto Electronic Co.,Ltd (SHE:001326)
China · Delayed Price · Currency is CNY 68.61
-1.34 (-1.92%)
Jun 23, 2026, 1:45 PM CST
SHE:001326 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Dec '21 Dec 31, 2021 |
Operating Revenue | 1,562 | 1,531 | 1,467 | 1,378 | 1,087 | 1,225 |
Other Revenue | 7.21 | 7.21 | 3.82 | 4.04 | 3.21 | - |
| 1,569 | 1,538 | 1,471 | 1,382 | 1,090 | 1,225 | |
Revenue Growth (YoY) | 5.78% | 4.56% | 6.45% | 26.70% | -11.01% | 93.78% |
Cost of Revenue | 1,288 | 1,272 | 1,181 | 1,045 | 833.83 | 986.7 |
Gross Profit | 281.22 | 265.68 | 289.36 | 336.74 | 256.65 | 238.73 |
Selling, General & Admin | 124.8 | 130.78 | 132.52 | 98.82 | 75.18 | 59.97 |
Research & Development | 104.95 | 103.94 | 88.98 | 74.6 | 55.28 | 45.05 |
Other Operating Expenses | 7.57 | 5.8 | 6.36 | 7.03 | 6.66 | 3.91 |
Operating Expenses | 239.74 | 243.27 | 227.94 | 187.56 | 133.88 | 119.88 |
Operating Income | 41.48 | 22.41 | 61.42 | 149.18 | 122.78 | 118.84 |
Interest Expense | -1.36 | -1.7 | -3.8 | -4.2 | -3.91 | -3.59 |
Interest & Investment Income | 7.34 | 8.16 | 13.41 | 5.69 | 2.68 | 8.1 |
Currency Exchange Gain (Loss) | 3.26 | 3.26 | 19.24 | 15.79 | 28.39 | -8.37 |
Other Non Operating Income (Expenses) | -16.26 | -1.27 | 0.56 | -2.21 | -1.77 | -1.49 |
EBT Excluding Unusual Items | 34.46 | 30.86 | 90.83 | 164.24 | 148.17 | 113.5 |
Gain (Loss) on Sale of Investments | - | - | - | - | -11.31 | 2.68 |
Gain (Loss) on Sale of Assets | -0.98 | -1.37 | 0.11 | 0.58 | 0.13 | - |
Asset Writedown | 0.45 | -0.2 | 0.09 | -0.03 | -0.01 | -0.15 |
Other Unusual Items | 0.35 | 0.35 | 11.99 | 6.59 | 12.44 | 2.46 |
Pretax Income | 34.28 | 29.64 | 103.02 | 171.39 | 149.41 | 118.49 |
Income Tax Expense | 5.77 | 4.38 | 1.7 | 18.13 | 15.15 | 12.64 |
Earnings From Continuing Operations | 28.51 | 25.26 | 101.32 | 153.26 | 134.27 | 105.85 |
Minority Interest in Earnings | 0.13 | 0.08 | - | - | - | - |
Net Income | 28.64 | 25.34 | 101.32 | 153.26 | 134.27 | 105.85 |
Net Income to Common | 28.64 | 25.34 | 101.32 | 153.26 | 134.27 | 105.85 |
Net Income Growth | -60.76% | -74.99% | -33.88% | 14.14% | 26.85% | 79.27% |
Shares Outstanding (Basic) | 72 | 72 | 73 | 56 | 55 | 55 |
Shares Outstanding (Diluted) | 72 | 72 | 73 | 56 | 55 | 55 |
Shares Change (YoY) | -1.48% | -1.40% | 30.31% | 2.81% | -0.18% | - |
EPS (Basic) | 0.40 | 0.35 | 1.38 | 2.72 | 2.45 | 1.93 |
EPS (Diluted) | 0.40 | 0.35 | 1.38 | 2.72 | 2.45 | 1.93 |
EPS Growth | -60.17% | -74.64% | -49.27% | 11.02% | 27.07% | - |
Free Cash Flow | 119.45 | -1.51 | -117.73 | 70.96 | 123.82 | 47 |
Free Cash Flow Per Share | 1.65 | -0.02 | -1.60 | 1.26 | 2.26 | 0.86 |
Dividend Per Share | 0.140 | 0.140 | 0.960 | 0.800 | - | - |
Dividend Growth | -85.42% | -85.42% | 20.00% | - | - | - |
Gross Margin | 17.92% | 17.28% | 19.68% | 24.37% | 23.54% | 19.48% |
Operating Margin | 2.64% | 1.46% | 4.18% | 10.80% | 11.26% | 9.70% |
Profit Margin | 1.82% | 1.65% | 6.89% | 11.09% | 12.31% | 8.64% |
Free Cash Flow Margin | 7.61% | -0.10% | -8.00% | 5.14% | 11.35% | 3.84% |
EBITDA | 72.93 | 50.66 | 76.86 | 156.87 | 128.4 | 122.63 |
EBITDA Margin | 4.65% | 3.29% | 5.23% | 11.35% | 11.77% | 10.01% |
D&A For EBITDA | 31.45 | 28.25 | 15.45 | 7.69 | 5.62 | 3.79 |
EBIT | 41.48 | 22.41 | 61.42 | 149.18 | 122.78 | 118.84 |
EBIT Margin | 2.64% | 1.46% | 4.18% | 10.80% | 11.26% | 9.70% |
Effective Tax Rate | 16.84% | 14.77% | 1.65% | 10.58% | 10.14% | 10.67% |
Revenue as Reported | 1,569 | 1,538 | 1,471 | 1,382 | 1,090 | - |
Advertising Expenses | - | 5.09 | 5.34 | 4.41 | 1.18 | 0.79 |