SHE:001326 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '26 Jul 13, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Dec '21 Dec 31, 2021
Market Capitalization	3,740	3,457	2,473	4,036	-	-
Market Cap Growth	54.54%	39.79%	-38.73%	-	-	-
Enterprise Value	3,235	3,014	1,806	3,897	-	-
Last Close Price	51.09	47.12	33.43	52.60	-	-
PE Ratio	129.06	136.41	24.40	26.33	-	-
PS Ratio	2.38	2.25	1.68	2.92	-	-
PB Ratio	3.03	2.83	2.02	3.31	-	-
P/TBV Ratio	3.18	2.98	2.13	3.38	-	-
P/FCF Ratio	31.31	-	-	56.87	-	-
P/OCF Ratio	25.42	103.60	36.57	18.01	-	-
EV/Sales Ratio	2.06	1.96	1.23	2.82	-	-
EV/EBITDA Ratio	31.49	59.50	23.50	24.84	-	-
EV/EBIT Ratio	77.99	134.52	29.41	26.12	-	-
EV/FCF Ratio	27.08	-	-	54.91	-	-
Debt / Equity Ratio	0.04	0.05	0.08	0.09	0.26	0.41
Debt / EBITDA Ratio	0.51	0.75	0.85	0.55	0.64	0.71
Debt / FCF Ratio	0.44	-	-	1.49	0.81	2.16
Net Debt / Equity Ratio	-0.41	-0.49	-0.51	-0.71	-0.41	-0.31
Net Debt / EBITDA Ratio	-6.92	-11.73	-8.13	-5.56	-1.26	-0.63
Net Debt / FCF Ratio	-4.22	393.15	5.31	-12.29	-1.31	-1.65
Asset Turnover	0.83	0.80	0.77	1.00	1.21	1.81
Inventory Turnover	4.78	4.21	4.64	5.71	3.69	4.79
Quick Ratio	1.52	1.61	1.65	2.16	1.26	0.82
Current Ratio	2.30	2.24	2.23	2.54	1.71	1.32
Return on Equity (ROE)	2.31%	2.07%	8.29%	19.01%	41.94%	52.07%
Return on Assets (ROA)	1.37%	0.73%	2.00%	6.74%	8.53%	10.99%
Return on Invested Capital (ROIC)	5.08%	3.12%	12.75%	46.17%	55.04%	112.64%
Return on Capital Employed (ROCE)	3.30%	1.80%	4.80%	11.50%	26.40%	36.30%
Earnings Yield	0.77%	0.73%	4.10%	3.80%	-	-
FCF Yield	3.19%	-0.04%	-4.76%	1.76%	-	-
Dividend Yield	0.27%	0.30%	2.87%	1.52%	-	-
Payout Ratio	72.50%	81.94%	106.93%	0.38%	0.01%	18.89%
Buyback Yield / Dilution	1.48%	1.40%	-30.31%	-2.81%	0.18%	-
Total Shareholder Return	1.74%	1.70%	-27.44%	-1.29%	0.18%	-