JWIPC Technology Co., Ltd. (SHE:001339)
China
· Delayed Price · Currency is CNY 45.78
-1.65 (-3.48%)
May 30, 2025, 3:04 PM CST
JWIPC Technology Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2018 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | 2018 - 2019 |
| Operating Revenue | 3,884 | 3,746 | 3,365 | 2,821 | 2,526 | 1,878 | Upgrade
|
| Other Revenue | 288.56 | 288.56 | 300.76 | 211.53 | 174.03 | 54.07 | Upgrade
|
| Revenue | 4,172 | 4,034 | 3,665 | 3,033 | 2,700 | 1,933 | Upgrade
|
| Revenue Growth (YoY) | 16.45% | 10.06% | 20.87% | 12.32% | 39.71% | 38.31% | Upgrade
|
| Cost of Revenue | 3,470 | 3,414 | 3,281 | 2,604 | 2,267 | 1,627 | Upgrade
|
| Gross Profit | 702.58 | 619.74 | 384.6 | 428.5 | 433.17 | 305.36 | Upgrade
|
| Selling, General & Admin | 185.1 | 180.87 | 159.83 | 123.55 | 95.77 | 65.14 | Upgrade
|
| Research & Development | 170.81 | 170.91 | 195.46 | 166.82 | 134.3 | 92.49 | Upgrade
|
| Other Operating Expenses | 14.92 | 5.12 | -7.99 | 6.53 | 4.4 | -5.81 | Upgrade
|
| Operating Expenses | 381.17 | 369.12 | 365.39 | 303.63 | 237.38 | 161.61 | Upgrade
|
| Operating Income | 321.41 | 250.61 | 19.21 | 124.87 | 195.79 | 143.74 | Upgrade
|
| Interest Expense | -41.78 | -27.02 | -1.58 | -1.08 | -1.55 | - | Upgrade
|
| Interest & Investment Income | 25.92 | 21.37 | 21.18 | 11.57 | 1.84 | 4.03 | Upgrade
|
| Currency Exchange Gain (Loss) | -13.47 | -13.47 | -8.37 | -19.89 | 4.3 | 15.01 | Upgrade
|
| Other Non Operating Income (Expenses) | 1.38 | -0.6 | -3.44 | -4.13 | -3.17 | -0.3 | Upgrade
|
| EBT Excluding Unusual Items | 293.45 | 230.89 | 26.99 | 111.34 | 197.22 | 162.48 | Upgrade
|
| Gain (Loss) on Sale of Investments | 7.16 | 4.45 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.25 | 0.31 | 1.19 | - | 1.18 | 0.12 | Upgrade
|
| Asset Writedown | 0.04 | -0.2 | -1.5 | -0.12 | -0.21 | -0.53 | Upgrade
|
| Other Unusual Items | 7.34 | 7.34 | 3.82 | 2.49 | 17.15 | - | Upgrade
|
| Pretax Income | 308.25 | 242.8 | 30.5 | 113.72 | 215.34 | 162.07 | Upgrade
|
| Income Tax Expense | 42.34 | 32.57 | -2.31 | -5.34 | 18.19 | 16.46 | Upgrade
|
| Earnings From Continuing Operations | 265.91 | 210.23 | 32.81 | 119.06 | 197.15 | 145.62 | Upgrade
|
| Minority Interest in Earnings | -111.76 | -85.31 | - | - | - | - | Upgrade
|
| Net Income | 154.16 | 124.92 | 32.81 | 119.06 | 197.15 | 145.62 | Upgrade
|
| Net Income to Common | 154.16 | 124.92 | 32.81 | 119.06 | 197.15 | 145.62 | Upgrade
|
| Net Income Growth | 1477.22% | 280.73% | -72.44% | -39.61% | 35.39% | 64.52% | Upgrade
|
| Shares Outstanding (Basic) | 247 | 250 | 252 | 205 | 186 | 185 | Upgrade
|
| Shares Outstanding (Diluted) | 247 | 250 | 252 | 205 | 186 | 185 | Upgrade
|
| Shares Change (YoY) | -3.73% | -1.01% | 22.95% | 10.37% | 0.42% | - | Upgrade
|
| EPS (Basic) | 0.62 | 0.50 | 0.13 | 0.58 | 1.06 | 0.79 | Upgrade
|
| EPS (Diluted) | 0.62 | 0.50 | 0.13 | 0.58 | 1.06 | 0.79 | Upgrade
|
| EPS Growth | 1538.36% | 284.62% | -77.59% | -45.28% | 34.83% | - | Upgrade
|
| Free Cash Flow | 1,512 | 1,061 | -294.64 | -169.08 | -146.93 | -70.65 | Upgrade
|
| Free Cash Flow Per Share | 6.11 | 4.25 | -1.17 | -0.82 | -0.79 | -0.38 | Upgrade
|
| Dividend Per Share | 0.160 | 0.160 | 0.040 | 0.040 | - | - | Upgrade
|
| Dividend Growth | 300.00% | 300.00% | - | - | - | - | Upgrade
|
| Gross Margin | 16.84% | 15.36% | 10.49% | 14.13% | 16.04% | 15.80% | Upgrade
|
| Operating Margin | 7.70% | 6.21% | 0.52% | 4.12% | 7.25% | 7.44% | Upgrade
|
| Profit Margin | 3.69% | 3.10% | 0.90% | 3.93% | 7.30% | 7.54% | Upgrade
|
| Free Cash Flow Margin | 36.24% | 26.30% | -8.04% | -5.58% | -5.44% | -3.66% | Upgrade
|
| EBITDA | 376.68 | 303.89 | 64.49 | 145.16 | 209.04 | 151.68 | Upgrade
|
| EBITDA Margin | 9.03% | 7.53% | 1.76% | 4.79% | 7.74% | 7.85% | Upgrade
|
| D&A For EBITDA | 55.27 | 53.27 | 45.29 | 20.29 | 13.25 | 7.94 | Upgrade
|
| EBIT | 321.41 | 250.61 | 19.21 | 124.87 | 195.79 | 143.74 | Upgrade
|
| EBIT Margin | 7.70% | 6.21% | 0.52% | 4.12% | 7.25% | 7.44% | Upgrade
|
| Effective Tax Rate | 13.73% | 13.41% | - | - | 8.45% | 10.15% | Upgrade
|
| Revenue as Reported | 4,172 | 4,034 | 3,665 | 3,033 | 2,700 | - | Upgrade
|
| Advertising Expenses | - | 3.86 | 3.46 | 3.73 | 1.44 | - | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.