JWIPC Technology Co., Ltd. (SHE:001339)
China · Delayed Price · Currency is CNY 54.22
-1.14 (-2.06%)
Feb 24, 2026, 9:55 AM CST
JWIPC Technology Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 |
Operating Revenue | 3,937 | 3,746 | 3,365 | 2,821 | 2,526 | 1,878 |
Other Revenue | 288.56 | 288.56 | 300.76 | 211.53 | 174.03 | 54.07 |
| 4,226 | 4,034 | 3,665 | 3,033 | 2,700 | 1,933 | |
Revenue Growth (YoY) | 15.23% | 10.06% | 20.87% | 12.32% | 39.71% | 38.31% |
Cost of Revenue | 3,434 | 3,414 | 3,281 | 2,604 | 2,267 | 1,627 |
Gross Profit | 792.07 | 619.74 | 384.6 | 428.5 | 433.17 | 305.36 |
Selling, General & Admin | 219.94 | 180.87 | 159.83 | 123.55 | 95.77 | 65.14 |
Research & Development | 181.81 | 170.91 | 195.46 | 166.82 | 134.3 | 92.49 |
Other Operating Expenses | 16.73 | 5.12 | -7.99 | 6.53 | 4.4 | -5.81 |
Operating Expenses | 442.02 | 369.12 | 365.39 | 303.63 | 237.38 | 161.61 |
Operating Income | 350.05 | 250.61 | 19.21 | 124.87 | 195.79 | 143.74 |
Interest Expense | -47.86 | -27.02 | -1.58 | -1.08 | -1.55 | - |
Interest & Investment Income | 33.06 | 21.37 | 21.18 | 11.57 | 1.84 | 4.03 |
Currency Exchange Gain (Loss) | -13.47 | -13.47 | -8.37 | -19.89 | 4.3 | 15.01 |
Other Non Operating Income (Expenses) | 17.51 | -0.6 | -3.44 | -4.13 | -3.17 | -0.3 |
EBT Excluding Unusual Items | 339.28 | 230.89 | 26.99 | 111.34 | 197.22 | 162.48 |
Gain (Loss) on Sale of Investments | 9.65 | 4.45 | - | - | - | - |
Gain (Loss) on Sale of Assets | 0.69 | 0.31 | 1.19 | - | 1.18 | 0.12 |
Asset Writedown | 7.66 | -0.2 | -1.5 | -0.12 | -0.21 | -0.53 |
Other Unusual Items | 7.34 | 7.34 | 3.82 | 2.49 | 17.15 | - |
Pretax Income | 364.62 | 242.8 | 30.5 | 113.72 | 215.34 | 162.07 |
Income Tax Expense | 56.12 | 32.57 | -2.31 | -5.34 | 18.19 | 16.46 |
Earnings From Continuing Operations | 308.49 | 210.23 | 32.81 | 119.06 | 197.15 | 145.62 |
Minority Interest in Earnings | -134.82 | -85.31 | - | - | - | - |
Net Income | 173.67 | 124.92 | 32.81 | 119.06 | 197.15 | 145.62 |
Net Income to Common | 173.67 | 124.92 | 32.81 | 119.06 | 197.15 | 145.62 |
Net Income Growth | 107.53% | 280.73% | -72.44% | -39.61% | 35.39% | 64.52% |
Shares Outstanding (Basic) | 248 | 250 | 252 | 205 | 186 | 185 |
Shares Outstanding (Diluted) | 252 | 250 | 252 | 205 | 186 | 185 |
Shares Change (YoY) | -2.54% | -1.01% | 22.95% | 10.37% | 0.42% | - |
EPS (Basic) | 0.70 | 0.50 | 0.13 | 0.58 | 1.06 | 0.79 |
EPS (Diluted) | 0.69 | 0.50 | 0.13 | 0.58 | 1.06 | 0.79 |
EPS Growth | 112.95% | 284.62% | -77.59% | -45.28% | 34.83% | - |
Free Cash Flow | 214.14 | 1,061 | -294.64 | -169.08 | -146.93 | -70.65 |
Free Cash Flow Per Share | 0.85 | 4.25 | -1.17 | -0.82 | -0.79 | -0.38 |
Dividend Per Share | 0.080 | 0.160 | 0.040 | 0.040 | - | - |
Dividend Growth | -33.33% | 300.00% | - | - | - | - |
Gross Margin | 18.74% | 15.36% | 10.49% | 14.13% | 16.04% | 15.80% |
Operating Margin | 8.28% | 6.21% | 0.52% | 4.12% | 7.25% | 7.44% |
Profit Margin | 4.11% | 3.10% | 0.90% | 3.93% | 7.30% | 7.54% |
Free Cash Flow Margin | 5.07% | 26.30% | -8.04% | -5.58% | -5.44% | -3.66% |
EBITDA | 409.32 | 303.89 | 64.49 | 145.16 | 209.04 | 151.68 |
EBITDA Margin | 9.69% | 7.53% | 1.76% | 4.79% | 7.74% | 7.85% |
D&A For EBITDA | 59.27 | 53.27 | 45.29 | 20.29 | 13.25 | 7.94 |
EBIT | 350.05 | 250.61 | 19.21 | 124.87 | 195.79 | 143.74 |
EBIT Margin | 8.28% | 6.21% | 0.52% | 4.12% | 7.25% | 7.44% |
Effective Tax Rate | 15.39% | 13.41% | - | - | 8.45% | 10.15% |
Revenue as Reported | 4,226 | 4,034 | 3,665 | 3,033 | 2,700 | - |
Advertising Expenses | - | 3.86 | 3.46 | 3.73 | 1.44 | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.