JWIPC Technology Co., Ltd. (SHE:001339)
China · Delayed Price · Currency is CNY 101.85
-0.04 (-0.04%)
Jun 8, 2026, 3:04 PM CST
JWIPC Technology Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Operating Revenue | 1,310 | 858.93 | 780.01 | 3,365 | 2,821 | 2,526 |
Other Revenue | 4.75 | 4.75 | 2.88 | 300.76 | 211.53 | 174.03 |
| 1,315 | 863.68 | 782.88 | 3,665 | 3,033 | 2,700 | |
Revenue Growth (YoY) | 42.76% | 10.32% | -78.64% | 20.87% | 12.32% | 39.71% |
Cost of Revenue | 900.29 | 679.53 | 588.24 | 3,281 | 2,604 | 2,267 |
Gross Profit | 414.54 | 184.14 | 194.65 | 384.6 | 428.5 | 433.17 |
Selling, General & Admin | 94.07 | 68.38 | 69.35 | 159.83 | 123.55 | 95.77 |
Research & Development | 30.93 | 28.38 | 31.43 | 195.46 | 166.82 | 134.3 |
Other Operating Expenses | 14.72 | 9.87 | 6.41 | -7.99 | 6.53 | 4.4 |
Operating Expenses | 142.07 | 106 | 134.62 | 365.39 | 303.63 | 237.38 |
Operating Income | 272.47 | 78.14 | 60.03 | 19.21 | 124.87 | 195.79 |
Interest Expense | - | -0.23 | -0.15 | -1.58 | -1.08 | -1.55 |
Interest & Investment Income | 15.19 | 15.48 | 10.66 | 21.18 | 11.57 | 1.84 |
Currency Exchange Gain (Loss) | 0 | 0 | 0.01 | -8.37 | -19.89 | 4.3 |
Other Non Operating Income (Expenses) | -0.13 | 0.57 | -0.69 | -3.44 | -4.13 | -3.17 |
EBT Excluding Unusual Items | 287.54 | 93.97 | 69.85 | 26.99 | 111.34 | 197.22 |
Gain (Loss) on Sale of Investments | -9.59 | -11.94 | 2.65 | - | - | - |
Gain (Loss) on Sale of Assets | 0.65 | 0.65 | 0.52 | 1.19 | - | 1.18 |
Asset Writedown | -79.47 | -20.77 | -11.88 | -1.5 | -0.12 | -0.21 |
Other Unusual Items | 11.13 | 11.06 | 13.33 | 3.82 | 2.49 | 17.15 |
Pretax Income | 210.26 | 72.97 | 74.47 | 30.5 | 113.72 | 215.34 |
Income Tax Expense | -5.51 | -14.74 | 17.67 | -2.31 | -5.34 | 18.19 |
Earnings From Continuing Operations | 215.77 | 87.71 | 56.8 | 32.81 | 119.06 | 197.15 |
Minority Interest in Earnings | -56.38 | 4.66 | 6.23 | - | - | - |
Net Income | 159.39 | 92.37 | 63.03 | 32.81 | 119.06 | 197.15 |
Net Income to Common | 159.39 | 92.37 | 63.03 | 32.81 | 119.06 | 197.15 |
Net Income Growth | 72.77% | 46.56% | 92.09% | -72.44% | -39.61% | 35.39% |
Shares Outstanding (Basic) | 258 | 257 | 252 | 252 | 205 | 186 |
Shares Outstanding (Diluted) | 258 | 257 | 252 | 252 | 205 | 186 |
Shares Change (YoY) | 3.40% | 1.78% | -0.11% | 22.95% | 10.37% | 0.42% |
EPS (Basic) | 0.62 | 0.36 | 0.25 | 0.13 | 0.58 | 1.06 |
EPS (Diluted) | 0.62 | 0.36 | 0.25 | 0.13 | 0.58 | 1.06 |
EPS Growth | 67.09% | 44.00% | 92.31% | -77.59% | -45.28% | 34.83% |
Free Cash Flow | -569.98 | 176.78 | 89.21 | -294.64 | -169.08 | -146.93 |
Free Cash Flow Per Share | -2.21 | 0.69 | 0.35 | -1.17 | -0.82 | -0.79 |
Dividend Per Share | 0.320 | 0.320 | 0.160 | 0.040 | 0.040 | - |
Dividend Growth | 100.00% | 100.00% | 300.00% | - | - | - |
Gross Margin | 31.53% | 21.32% | 24.86% | 10.49% | 14.13% | 16.04% |
Operating Margin | 20.72% | 9.05% | 7.67% | 0.52% | 4.12% | 7.25% |
Profit Margin | 12.12% | 10.70% | 8.05% | 0.90% | 3.93% | 7.30% |
Free Cash Flow Margin | -43.35% | 20.47% | 11.39% | -8.04% | -5.58% | -5.44% |
EBITDA | 346.21 | 152.81 | 138.44 | 64.49 | 145.16 | 209.04 |
EBITDA Margin | 26.33% | 17.69% | 17.68% | 1.76% | 4.79% | 7.74% |
D&A For EBITDA | 73.73 | 74.67 | 78.41 | 45.29 | 20.29 | 13.25 |
EBIT | 272.47 | 78.14 | 60.03 | 19.21 | 124.87 | 195.79 |
EBIT Margin | 20.72% | 9.05% | 7.67% | 0.52% | 4.12% | 7.25% |
Effective Tax Rate | - | - | 23.72% | - | - | 8.45% |
Revenue as Reported | 1,315 | 863.68 | 782.88 | 3,665 | 3,033 | 2,700 |
Advertising Expenses | - | - | - | 3.46 | 3.73 | 1.44 |