JWIPC Technology Co., Ltd. (SHE:001339)
China · Delayed Price · Currency is CNY 62.21
+1.71 (2.83%)
Aug 22, 2025, 2:45 PM CST
JWIPC Technology Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | 2019 - 2020 |
Net Income | 170.15 | 124.92 | 32.81 | 119.06 | 197.15 | 145.62 | Upgrade |
Depreciation & Amortization | 63.29 | 60.97 | 54.15 | 30.63 | 22.17 | 7.94 | Upgrade |
Other Amortization | 7.53 | 6.75 | 7.28 | 4.84 | 3.25 | 2.37 | Upgrade |
Loss (Gain) From Sale of Assets | -0.05 | -0.31 | -1.19 | - | -1.18 | 0.41 | Upgrade |
Asset Writedown & Restructuring Costs | -3.19 | 0.2 | 1.5 | 37.48 | 13.97 | 17.5 | Upgrade |
Loss (Gain) From Sale of Investments | -17.39 | -10.77 | -4.05 | - | - | -1.25 | Upgrade |
Provision & Write-off of Bad Debts | 25.15 | 12.22 | 18.09 | - | - | - | Upgrade |
Other Operating Activities | 224.03 | 176.33 | 50.51 | 23.21 | -1.66 | -15.01 | Upgrade |
Change in Accounts Receivable | -334.97 | -60.58 | -516.59 | -131.03 | -105.37 | -239.85 | Upgrade |
Change in Inventory | -525.18 | -183.21 | 74.37 | -74.13 | -408.24 | -150.43 | Upgrade |
Change in Accounts Payable | 1,293 | 986.6 | 216.46 | 149.16 | 228.24 | 234.43 | Upgrade |
Change in Other Net Operating Assets | 26.43 | 35.18 | 49.6 | 7.54 | 5.62 | 5.28 | Upgrade |
Operating Cash Flow | 929.38 | 1,148 | -26.28 | 159.54 | -42.93 | 9.71 | Upgrade |
Operating Cash Flow Growth | 78.10% | - | - | - | - | -93.50% | Upgrade |
Capital Expenditures | -61.26 | -86.86 | -268.36 | -328.62 | -104 | -80.36 | Upgrade |
Sale of Property, Plant & Equipment | 0.15 | 1.33 | 0.73 | - | 3.46 | 1.07 | Upgrade |
Investment in Securities | -736.01 | -998.6 | - | - | - | 50 | Upgrade |
Other Investing Activities | 15.5 | 6.32 | 4.05 | - | - | 1.25 | Upgrade |
Investing Cash Flow | -781.62 | -1,078 | -263.59 | -328.62 | -100.54 | -28.03 | Upgrade |
Short-Term Debt Issued | - | 1,035 | 208.87 | 117.95 | 194.17 | - | Upgrade |
Total Debt Issued | 1,379 | 1,035 | 208.87 | 117.95 | 194.17 | - | Upgrade |
Short-Term Debt Repaid | - | -359.47 | -70 | -108.6 | -62.77 | - | Upgrade |
Long-Term Debt Repaid | - | -8.5 | -10.85 | -11.45 | -8.39 | - | Upgrade |
Total Debt Repaid | -961.21 | -367.97 | -80.85 | -120.05 | -71.16 | - | Upgrade |
Net Debt Issued (Repaid) | 417.84 | 667.34 | 128.02 | -2.1 | 123.01 | - | Upgrade |
Issuance of Common Stock | 24.79 | 30.83 | 23.48 | 982.17 | - | - | Upgrade |
Repurchase of Common Stock | -9.42 | -9.31 | - | - | - | - | Upgrade |
Common Dividends Paid | -79.2 | -55.03 | -11.55 | -2.62 | -2.14 | - | Upgrade |
Other Financing Activities | -52.22 | -66.75 | - | -28.02 | - | - | Upgrade |
Financing Cash Flow | 301.79 | 567.07 | 139.95 | 949.44 | 120.87 | - | Upgrade |
Foreign Exchange Rate Adjustments | -10.07 | -14.29 | -8.76 | -10.36 | 2.1 | 6.72 | Upgrade |
Net Cash Flow | 439.48 | 622.89 | -158.67 | 770 | -20.5 | -11.6 | Upgrade |
Free Cash Flow | 868.12 | 1,061 | -294.64 | -169.08 | -146.93 | -70.65 | Upgrade |
Free Cash Flow Growth | 141.84% | - | - | - | - | - | Upgrade |
Free Cash Flow Margin | 20.23% | 26.30% | -8.04% | -5.58% | -5.44% | -3.66% | Upgrade |
Free Cash Flow Per Share | 3.42 | 4.25 | -1.17 | -0.82 | -0.79 | -0.38 | Upgrade |
Cash Income Tax Paid | 114.94 | 50.23 | 47.88 | 40.2 | 45.91 | 27.64 | Upgrade |
Levered Free Cash Flow | 751.48 | 946.37 | -182.13 | -162.76 | -253.07 | -116.75 | Upgrade |
Unlevered Free Cash Flow | 779.44 | 963.26 | -181.14 | -162.08 | -252.1 | -116.75 | Upgrade |
Change in Working Capital | 459.86 | 777.62 | -185.37 | -55.69 | -276.62 | -147.87 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.