Suzhou Gold Mantis Construction Decoration Co., Ltd. (SHE:002081)
China
· Delayed Price · Currency is CNY 3.520
-0.040 (-1.12%)
May 23, 2025, 2:45 PM CST
SHE:002081 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 18,495 | 18,253 | 20,127 | 21,755 | 25,300 | 31,168 | Upgrade
|
| Other Revenue | 76.47 | 76.47 | 59.31 | 58.12 | 74.58 | 75.26 | Upgrade
|
| Revenue | 18,571 | 18,329 | 20,187 | 21,813 | 25,374 | 31,243 | Upgrade
|
| Revenue Growth (YoY) | -5.43% | -9.20% | -7.46% | -14.03% | -18.79% | 1.32% | Upgrade
|
| Cost of Revenue | 16,019 | 15,809 | 17,199 | 18,374 | 21,284 | 26,072 | Upgrade
|
| Gross Profit | 2,552 | 2,520 | 2,988 | 3,440 | 4,090 | 5,171 | Upgrade
|
| Selling, General & Admin | 954.51 | 952.43 | 942.8 | 899.6 | 845.41 | 967.34 | Upgrade
|
| Research & Development | 556.35 | 564.69 | 664.62 | 732.61 | 841.02 | 955.78 | Upgrade
|
| Other Operating Expenses | 51.8 | 52.46 | 55.71 | 64.02 | 83.71 | 107.74 | Upgrade
|
| Operating Expenses | 1,816 | 1,833 | 1,750 | 3,554 | 7,801 | 2,275 | Upgrade
|
| Operating Income | 736.35 | 687.31 | 1,237 | -114.35 | -3,711 | 2,895 | Upgrade
|
| Interest Expense | -84.14 | -86.36 | -97.16 | -105.38 | -125.55 | -145.52 | Upgrade
|
| Interest & Investment Income | 64.37 | 73.93 | 97.2 | 59.53 | 85.51 | 79.12 | Upgrade
|
| Currency Exchange Gain (Loss) | -5.48 | -5.48 | -4.86 | 3.62 | 0.28 | -10.43 | Upgrade
|
| Other Non Operating Income (Expenses) | -15.08 | -16.35 | -29.45 | -33.72 | -12.21 | -21.78 | Upgrade
|
| EBT Excluding Unusual Items | 696.01 | 653.05 | 1,203 | -190.3 | -3,763 | 2,797 | Upgrade
|
| Impairment of Goodwill | -6.65 | -6.65 | -7.33 | - | -244.42 | - | Upgrade
|
| Gain (Loss) on Sale of Investments | -14.61 | -15.3 | -28.06 | -1.53 | -54.85 | -0.72 | Upgrade
|
| Gain (Loss) on Sale of Assets | 10.32 | 15.06 | -6.38 | -1.5 | -0.62 | 0.11 | Upgrade
|
| Asset Writedown | -60.09 | -26.11 | 0.01 | -0.4 | -1.03 | -0.63 | Upgrade
|
| Other Unusual Items | 9.86 | 8.4 | 3.46 | 1,613 | -1,395 | -85.34 | Upgrade
|
| Pretax Income | 634.84 | 628.44 | 1,165 | 1,420 | -5,459 | 2,710 | Upgrade
|
| Income Tax Expense | 61.92 | 64.78 | 125.13 | 115.3 | -584.49 | 369.67 | Upgrade
|
| Earnings From Continuing Operations | 572.92 | 563.66 | 1,040 | 1,304 | -4,875 | 2,341 | Upgrade
|
| Minority Interest in Earnings | -18.19 | -19.83 | -15.7 | -30.63 | -75.24 | 33.31 | Upgrade
|
| Net Income | 554.74 | 543.84 | 1,024 | 1,274 | -4,950 | 2,374 | Upgrade
|
| Net Income to Common | 554.74 | 543.84 | 1,024 | 1,274 | -4,950 | 2,374 | Upgrade
|
| Net Income Growth | -41.87% | -46.89% | -19.61% | - | - | 1.04% | Upgrade
|
| Shares Outstanding (Basic) | 2,655 | 2,655 | 2,655 | 2,654 | 2,676 | 2,698 | Upgrade
|
| Shares Outstanding (Diluted) | 2,655 | 2,655 | 2,655 | 2,654 | 2,676 | 2,698 | Upgrade
|
| Shares Change (YoY) | -0.01% | 0.01% | 0.05% | -0.82% | -0.81% | 1.04% | Upgrade
|
| EPS (Basic) | 0.21 | 0.20 | 0.39 | 0.48 | -1.85 | 0.88 | Upgrade
|
| EPS (Diluted) | 0.21 | 0.20 | 0.39 | 0.48 | -1.85 | 0.88 | Upgrade
|
| EPS Growth | -41.86% | -46.90% | -19.65% | - | - | - | Upgrade
|
| Free Cash Flow | 414.16 | 315.7 | 268.39 | 225.94 | 749.05 | 1,620 | Upgrade
|
| Free Cash Flow Per Share | 0.16 | 0.12 | 0.10 | 0.09 | 0.28 | 0.60 | Upgrade
|
| Dividend Per Share | 0.100 | 0.100 | 0.100 | 0.100 | - | 0.200 | Upgrade
|
| Gross Margin | 13.74% | 13.75% | 14.80% | 15.77% | 16.12% | 16.55% | Upgrade
|
| Operating Margin | 3.96% | 3.75% | 6.13% | -0.52% | -14.63% | 9.27% | Upgrade
|
| Profit Margin | 2.99% | 2.97% | 5.07% | 5.84% | -19.51% | 7.60% | Upgrade
|
| Free Cash Flow Margin | 2.23% | 1.72% | 1.33% | 1.04% | 2.95% | 5.19% | Upgrade
|
| EBITDA | 841.94 | 786.61 | 1,312 | -41 | -3,643 | 2,964 | Upgrade
|
| EBITDA Margin | 4.53% | 4.29% | 6.50% | -0.19% | -14.36% | 9.49% | Upgrade
|
| D&A For EBITDA | 105.58 | 99.3 | 74.18 | 73.35 | 67.58 | 68.82 | Upgrade
|
| EBIT | 736.35 | 687.31 | 1,237 | -114.35 | -3,711 | 2,895 | Upgrade
|
| EBIT Margin | 3.96% | 3.75% | 6.13% | -0.52% | -14.63% | 9.27% | Upgrade
|
| Effective Tax Rate | 9.75% | 10.31% | 10.74% | 8.12% | - | 13.64% | Upgrade
|
| Revenue as Reported | 18,571 | 18,329 | 20,187 | 21,813 | 25,374 | 31,243 | Upgrade
|
| Advertising Expenses | - | 1.84 | 5.81 | 5.67 | 3.86 | 21.12 | Upgrade
|
Updated Oct 30, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.