Suzhou Gold Mantis Construction Decoration Co., Ltd. (SHE:002081)
China · Delayed Price · Currency is CNY 4.510
-0.120 (-2.59%)
Nov 11, 2026, 3:04 PM CST
SHE:002081 Ratios and Metrics
Market cap in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Nov '26 Nov 10, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
| 11,976 | 9,081 | 9,480 | 9,883 | 12,878 | 16,242 | |
Market Cap Growth | 30.72% | -4.20% | -4.08% | -23.26% | -20.71% | -35.54% |
Enterprise Value | 7,156 | 4,291 | 4,826 | 4,608 | 8,056 | 11,280 |
Last Close Price | 4.51 | 3.35 | 3.40 | 3.47 | 4.38 | 5.49 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Nov '26 Nov 10, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
PE Ratio | 30.64 | 20.47 | 17.43 | 9.65 | 10.11 | - |
Forward PE | 30.07 | 16.68 | 11.75 | 9.29 | 7.98 | 8.20 |
PS Ratio | 0.77 | 0.53 | 0.52 | 0.49 | 0.59 | 0.64 |
PB Ratio | 0.85 | 0.64 | 0.68 | 0.73 | 1.00 | 1.41 |
P/TBV Ratio | 0.89 | 0.67 | 0.71 | 0.76 | 1.06 | 1.50 |
P/FCF Ratio | 23.41 | 20.08 | 30.03 | 36.82 | 57.00 | 21.68 |
P/OCF Ratio | 22.64 | 19.02 | 23.43 | 28.75 | 42.62 | 19.96 |
PEG Ratio | - | 0.98 | 0.98 | 0.98 | 0.98 | 0.68 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Nov '26 Nov 10, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
EV/Sales Ratio | 0.46 | 0.25 | 0.26 | 0.23 | 0.37 | 0.45 |
EV/EBITDA Ratio | 12.20 | 5.88 | 6.10 | 3.51 | - | - |
EV/EBIT Ratio | 15.17 | 6.61 | 7.02 | 3.72 | - | - |
EV/FCF Ratio | 13.99 | 9.49 | 15.29 | 17.17 | 35.65 | 15.06 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Nov '26 Nov 10, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Debt / Equity Ratio | 0.05 | 0.05 | 0.06 | 0.08 | 0.10 | 0.23 |
Debt / EBITDA Ratio | 1.10 | 0.89 | 1.04 | 0.84 | 62.69 | - |
Debt / FCF Ratio | 1.26 | 1.55 | 2.79 | 4.28 | 5.38 | 3.56 |
Net Debt / Equity Ratio | -0.37 | -0.42 | -0.44 | -0.45 | -0.46 | -0.50 |
Net Debt / EBITDA Ratio | -9.74 | -8.23 | -7.73 | -4.66 | 144.55 | 1.60 |
Net Debt / FCF Ratio | -10.21 | -13.29 | -19.38 | -22.75 | -26.23 | -7.76 |
Asset Turnover | 0.48 | 0.50 | 0.51 | 0.55 | 0.58 | 0.61 |
Inventory Turnover | 10.05 | 10.78 | 9.34 | 9.23 | 10.73 | 24.96 |
Quick Ratio | 1.47 | 1.42 | 1.37 | 1.30 | 1.28 | 1.25 |
Current Ratio | 1.58 | 1.53 | 1.48 | 1.42 | 1.39 | 1.34 |
Return on Equity (ROE) | 2.92% | 3.29% | 4.08% | 7.87% | 10.73% | -34.04% |
Return on Assets (ROA) | 0.90% | 1.17% | 1.19% | 2.09% | -0.19% | -5.58% |
Return on Invested Capital (ROIC) | 4.69% | 7.61% | 8.00% | 15.34% | -1.67% | -46.86% |
Return on Capital Employed (ROCE) | 3.20% | 4.40% | 4.70% | 8.60% | -0.80% | -28.20% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Nov '26 Nov 10, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Earnings Yield | 3.26% | 4.89% | 5.74% | 10.36% | 9.89% | -30.48% |
FCF Yield | 4.27% | 4.98% | 3.33% | 2.72% | 1.75% | 4.61% |
Dividend Yield | 2.88% | 3.80% | 2.80% | 2.66% | 2.06% | - |
Payout Ratio | 99.30% | 73.59% | 64.32% | 34.87% | 8.39% | - |
Buyback Yield / Dilution | 0.05% | 0.01% | -0.01% | -0.05% | 0.82% | 0.81% |
Total Shareholder Return | 2.93% | 3.81% | 2.79% | 2.61% | 2.88% | 0.81% |