Suzhou Gold Mantis Construction Decoration Co., Ltd. (SHE:002081)
China flag China · Delayed Price · Currency is CNY
3.550
-0.130 (-3.53%)
Jul 24, 2026, 3:04 PM CST

SHE:002081 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Revenue
16,63217,30618,32920,18721,81325,374
Revenue Growth
-10.44%-5.58%-9.20%-7.46%-14.03%-18.79%
Gross Profit
2,0502,1482,5202,9883,4404,090
Operating Income
651.79648.82687.311,237-114.35-3,711
Net Income
405.71443.67543.841,0241,274-4,950
Earnings Per Share
0.150.170.200.390.48-1.85
EPS Growth
-26.83%-18.41%-46.90%-19.65%--

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Jan '23 Jan '22
Building Decoration Industry
16,76817,22619,63120,68524,581
Manufacturing Industry
298.33302.55403.97905.03551.63
Others
240.18800.96151.97223.2241.6
Total
17,30618,32920,18721,81325,374

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Cash & Investments
5,2886,7086,9997,2547,1438,474
Total Debt
717.38698.69880.191,1481,2162,663
Net Cash (Debt)
4,5716,0096,1196,1075,9275,810
Net Cash Growth
0.36%-1.79%0.20%3.04%2.00%-16.92%
Net Cash Per Share
1.722.262.302.302.232.17

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Operating Cash Flow
573.24477.32404.6343.81302.19813.57
Capital Expenditures
-27.36-25.02-88.9-75.42-76.24-64.52
Free Cash Flow
545.88452.3315.7268.39225.94749.05
Free Cash Flow Growth
31.80%43.27%17.63%18.79%-69.84%-53.77%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Gross Margin
12.33%12.41%13.75%14.80%15.77%16.12%
Operating Margin
3.92%3.75%3.75%6.13%-0.52%-14.63%
Pretax Margin
2.72%2.84%3.43%5.77%6.51%-21.52%
Profit Margin
2.44%2.56%2.97%5.07%5.84%-19.51%
FCF Margin
3.28%2.61%1.72%1.33%1.04%2.95%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Jan '23
Dividend Per Share
0.1300.1300.1000.1000.100
Dividend Per Share Growth
30.00%30.00%0%0%-
Dividend Yield
3.66%3.88%2.94%2.88%2.28%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
PE Ratio
23.2220.4717.439.6510.11-
Forward PE
23.6716.6811.759.297.988.20
P/FCF Ratio
17.2720.0830.0336.8257.0021.68
PS Ratio
0.570.530.520.490.590.64