HuiZhou Intelligence Technology Group Co., Ltd (SHE:002122)
China flag China · Delayed Price · Currency is CNY
2.750
-0.010 (-0.36%)
Sep 14, 2026, 3:04 PM CST

SHE:002122 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Jan '24 Jan '23 Dec '21
Revenue
1,1371,073936.69801.38702.66837.65
Revenue Growth
10.92%14.58%16.89%14.05%-16.11%16.06%
Gross Profit
262.02265.86193.25161.71162.83259.4
Operating Income
-72.92-38.64-50.62-45.66-89.1390.56
Net Income
-44.2645.91-371.31140.7985.1-727.49
Earnings Per Share
-0.020.02-0.190.070.04-0.61
EPS Growth
---63.66%--

Revenue by Segment

Fiscal YearFY 2025
Period EndingDec '25
Intersegment Offset
-0.22
Venture Capital Services and Asset Management Division
0.22
Internet Information Technology Services Business
92.19
Media Business
28.24
High-End Equipment Manufacturing Business
950.06
Total
1,070

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Jan '24 Jan '23 Dec '21
Cash & Investments
711.41758.63551.86645.9760.19383.73
Total Debt
190.15255.83159.83116.41199.52409.12
Net Cash (Debt)
521.27502.8392.03529.5560.67-25.38
Net Cash Growth
13.47%28.26%-25.96%-5.56%--
Net Cash Per Share
0.260.250.200.270.28-0.02

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Jan '24 Jan '23 Dec '21
Operating Cash Flow
-65.82-52.82-17.59-68.1625.6874.5
Capital Expenditures
-24.98-31.34-13.5-18.36-16.28-34.7
Free Cash Flow
-90.79-84.16-31.09-86.529.4139.81
Free Cash Flow Growth
-----76.37%20.33%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Jan '24 Jan '23 Dec '21
Gross Margin
23.04%24.77%20.63%20.18%23.17%30.97%
Operating Margin
-6.41%-3.60%-5.41%-5.70%-12.68%10.81%
Pretax Margin
-4.83%3.16%-39.82%19.20%6.17%-82.54%
Profit Margin
-3.89%4.28%-39.64%17.57%12.11%-86.85%
FCF Margin
-7.98%-7.84%-3.32%-10.80%1.34%4.75%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Jan '24 Jan '23 Dec '21
PE Ratio
-130.78-59.2372.74-
Forward PE
-47.8347.8347.8347.8347.83
P/FCF Ratio
----658.0786.59
PS Ratio
4.845.607.2610.418.814.12